GURUFOCUS.COM » STOCK LIST » Technology » Software » Vario Secure Inc (TSE:4494) » Definitions » Piotroski F-Score

Vario Secure (TSE:4494) Piotroski F-Score : 7 (As of Sep. 27, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Vario Secure Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vario Secure has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Vario Secure's Piotroski F-Score or its related term are showing as below:

TSE:4494' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 7

During the past 7 years, the highest Piotroski F-Score of Vario Secure was 7. The lowest was 3. And the median was 5.


Vario Secure Piotroski F-Score Historical Data

The historical data trend for Vario Secure's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vario Secure Piotroski F-Score Chart

Vario Secure Annual Data
Trend Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 5.00 5.00 6.00

Vario Secure Quarterly Data
Feb19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 4.00 6.00 7.00

Competitive Comparison of Vario Secure's Piotroski F-Score

For the Software - Infrastructure subindustry, Vario Secure's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vario Secure's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Vario Secure's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vario Secure's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May24) TTM:Last Year (May23) TTM:
Net Income was 92.292 + 97.973 + 59.033 + 100.945 = 円350 Mil.
Cash Flow from Operations was 71.872 + 99.779 + 187.961 + 63.14 = 円423 Mil.
Revenue was 662.228 + 668.48 + 665.905 + 673.487 = 円2,670 Mil.
Gross Profit was 385.326 + 369.337 + 321.21 + 361.325 = 円1,437 Mil.
Average Total Assets from the begining of this year (May23)
to the end of this year (May24) was
(7618.476 + 7744.104 + 7661.11 + 7649.933 + 7637.907) / 5 = 円7662.306 Mil.
Total Assets at the begining of this year (May23) was 円7,618 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,144 Mil.
Total Current Assets was 円1,561 Mil.
Total Current Liabilities was 円676 Mil.
Net Income was 118.88 + 125.265 + 12.684 + 98.305 = 円355 Mil.

Revenue was 667.143 + 647.587 + 649.572 + 643.809 = 円2,608 Mil.
Gross Profit was 387.321 + 383.221 + 209.635 + 387.765 = 円1,368 Mil.
Average Total Assets from the begining of last year (May22)
to the end of last year (May23) was
(7060.939 + 7123.749 + 7738.968 + 7826.19 + 7618.476) / 5 = 円7473.6644 Mil.
Total Assets at the begining of last year (May22) was 円7,061 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,254 Mil.
Total Current Assets was 円1,730 Mil.
Total Current Liabilities was 円789 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vario Secure's current Net Income (TTM) was 350. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vario Secure's current Cash Flow from Operations (TTM) was 423. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (May23)
=350.243/7618.476
=0.04597284

ROA (Last Year)=Net Income/Total Assets (May22)
=355.134/7060.939
=0.05029558

Vario Secure's return on assets of this year was 0.04597284. Vario Secure's return on assets of last year was 0.05029558. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vario Secure's current Net Income (TTM) was 350. Vario Secure's current Cash Flow from Operations (TTM) was 423. ==> 423 > 350 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May23 to May24
=1143.729/7662.306
=0.14926694

Gearing (Last Year: May23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May22 to May23
=1253.715/7473.6644
=0.16775104

Vario Secure's gearing of this year was 0.14926694. Vario Secure's gearing of last year was 0.16775104. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: May24)=Total Current Assets/Total Current Liabilities
=1560.874/675.988
=2.3090262

Current Ratio (Last Year: May23)=Total Current Assets/Total Current Liabilities
=1729.595/788.68
=2.19302505

Vario Secure's current ratio of this year was 2.3090262. Vario Secure's current ratio of last year was 2.19302505. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vario Secure's number of shares in issue this year was 4.541. Vario Secure's number of shares in issue last year was 4.594. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1437.198/2670.1
=0.53825625

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1367.942/2608.111
=0.52449531

Vario Secure's gross margin of this year was 0.53825625. Vario Secure's gross margin of last year was 0.52449531. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (May23)
=2670.1/7618.476
=0.35047692

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (May22)
=2608.111/7060.939
=0.36937169

Vario Secure's asset turnover of this year was 0.35047692. Vario Secure's asset turnover of last year was 0.36937169. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vario Secure has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Vario Secure  (TSE:4494) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vario Secure Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vario Secure's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vario Secure Business Description

Traded in Other Exchanges
N/A
Address
Sumitomo Shoji Nishikicho, Building 1-6 Kandanishikicho Chiyoda-ku, Tokyo, JPN, 101-0054
Vario Secure Inc is engaged in providing internet security services which protect network environment of enterprises from various threats arising from internet usage, by utilizing its in-house developed security instruments and unique operation system. The company provides one-stop security services from installation and implementation to operation, monitoring and support to small and medium-sized enterprises which have difficulties in sparing dedicated personnel to IT issues which have been and are becoming sophisticated and complicated day to day.

Vario Secure Headlines

No Headlines