GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » EnLink Midstream LLC (NYSE:ENLC) » Definitions » Earnings Power Value (EPV)

ENLC (EnLink Midstream LLC) Earnings Power Value (EPV) : $-3.89 (As of Sep24)


View and export this data going back to 2004. Start your Free Trial

What is EnLink Midstream LLC Earnings Power Value (EPV)?

As of Sep24, EnLink Midstream LLC's earnings power value is $-3.89. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


EnLink Midstream LLC Earnings Power Value (EPV) Historical Data

The historical data trend for EnLink Midstream LLC's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EnLink Midstream LLC Earnings Power Value (EPV) Chart

EnLink Midstream LLC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.32 -12.91 -9.59 -8.25 -5.58

EnLink Midstream LLC Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.57 -5.58 -4.80 -4.49 -3.89

Competitive Comparison of EnLink Midstream LLC's Earnings Power Value (EPV)

For the Oil & Gas Midstream subindustry, EnLink Midstream LLC's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EnLink Midstream LLC's Earnings Power Value (EPV) Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, EnLink Midstream LLC's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where EnLink Midstream LLC's Earnings Power Value (EPV) falls into.



EnLink Midstream LLC Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

EnLink Midstream LLC's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 6,628
DDA 642
Operating Margin % 9.32
SGA * 25% 30
Tax Rate % 16.60
Maintenance Capex 316
Cash and Cash Equivalents 10
Short-Term Debt 721
Long-Term Debt 4,150
Shares Outstanding (Diluted) 459

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 9.32%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $6,628 Mil, Average Operating Margin = 9.32%, Average Adjusted SGA = 30,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 6,628 * 9.32% +30 = $647.4988124 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 16.60%, and "Normalized" EBIT = $647.4988124 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 647.4988124 * ( 1 - 16.60% ) = $540.02048452972 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 642 * 0.5 * 16.60% = $53.2910895 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 540.02048452972 + 53.2910895 = $593.31157402972 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
EnLink Midstream LLC's Average Maintenance CAPEX = $316 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. EnLink Midstream LLC's current cash and cash equivalent = $10 Mil.
EnLink Midstream LLC's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 4,150 + 721 = $4871.2 Mil.
EnLink Midstream LLC's current Shares Outstanding (Diluted Average) = 459 Mil.

EnLink Midstream LLC's Earnings Power Value (EPV) for Sep24 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 593.31157402972 - 316)/ 9%+10-4871.2 )/459
=-3.89

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -3.8889767400852-14.75 )/-3.8889767400852
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


EnLink Midstream LLC  (NYSE:ENLC) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


EnLink Midstream LLC Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of EnLink Midstream LLC's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


EnLink Midstream LLC Business Description

Industry
Traded in Other Exchanges
Address
1722 Routh Street, Suite 1300, Dallas, TX, USA, 75201
EnLink Midstream LLC is an integrated midstream company. The company's operating segment includes Permian; North Texas; Oklahoma; Louisiana and Corporate. The company generates maximum revenue from the Louisiana segment. The Louisiana segment includes natural gas pipelines, natural gas processing plants, storage facilities, fractionation facilities, and NGL assets.
Executives
Global Infrastructure Investors Iii, Llc 10 percent owner C/O GLOBAL INFRASTRUCTURE PARTNERS, 1345 AVENUE OF THE AMERICAS, 30TH FLOOR, NEW YORK NY 10105
Benjamin D Lamb officer: SVP-Finance & Corporate Dev. 2501 CEDAR SPRINGS, SUITE 100, DALLAS TX 75201
Jan Philipp Rossbach officer: VP & Chief Accounting Officer 1722 ROUTH STREET, SUITE 1300, DALLAS TX 75201
Adam S Forman officer: EVP and General Counsel 1001 LOUISIANA STREET, SUITE 1000, HOUSTON TX 77002
Dilanka Seimon officer: EVP and CCO 1722 ROUTH STREET, DALLAS TX 75201
Alaina K Brooks officer: SVP, General Counsel 2501 CEDAR SPRINGS, SUITE 100, DALLAS TX 75201
Walter Pinto officer: EVP and COO 1722 ROUTH STREET, DALLAS TX 75201
Kyle D Vann director 11 HEPPLEWHITE WAY, THE WOODLANDS TX 77382
Jesse Arenivas director, officer: Chief Executive Officer 1001 LOUISIANA, SUITE 1000, HOUSTON TX 77002
Benjamin M Daniel director 1345 AVENUE OF THE AMERICAS, NEW YORK NY 10105
Tiffany Thom Cepak director C/O PATTERSON-UTI ENERGY, INC., 10713 WEST SAM HOUSTON PARKWAY NORTH, SU, HOUSTON TX 77064
Goldman Sachs Group Inc 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Wsip Egypt Holdings, Lp 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Richard P Schifter director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Scott E Telesz director 39 OLD RIDGEBURY ROAD, DANBURY CT 06810-5113