EPC (Edgewell Personal Care Co) Earnings Power Value (EPV): $37.69 (As of Jun26)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EPC Edgewell Personal Care Co EPC
60 GF Score
Price $28.12
GF Value $33.91
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Edgewell Personal Care Co Earnings Power Value (EPV)?

Edgewell Personal Care Co EPC -3.70% 60 Earnings Power Value (EPV) is $37.69 as of Jun26. GuruFocus rates EPC with a GF Score™ of 60/100 and a GF Value™ of $33.91 (Modestly Undervalued). The stock has 8 warning signs investors should review.

As of Jun26, Edgewell Personal Care Co's earnings power value is $37.69. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is 25.39

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Edgewell Personal Care Co  (NYSE:EPC) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Edgewell Personal Care Co Earnings Power Value (EPV) Related Terms


Edgewell Personal Care Co Earnings Power Value (EPV) Historical Data

* Premium members only.

The historical data trend for Edgewell Personal Care Co's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edgewell Personal Care Co Earnings Power Value (EPV) Chart

Edgewell Personal Care Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.07 31.70 35.25 39.03 36.15

Edgewell Personal Care Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.37 36.15 31.32 37.11 0.00

EPC vs ODD, HELE, SPB: Earnings Power Value (EPV) Comparison

For the Household & Personal Products subindustry, Edgewell Personal Care Co's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edgewell Personal Care Co Earnings Power Value (EPV) vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Edgewell Personal Care Co's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Edgewell Personal Care Co's Earnings Power Value (EPV) falls into.


EPC
60GF Score
Edgewell Personal Care Co EPC
Earnings Power Value (EPV) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edgewell Personal Care Co Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Edgewell Personal Care Co's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 2,191
DDA 88
Operating Margin % 8.97
SGA * 25% 163
Tax Rate % 24.88
Maintenance Capex 44
Cash and Cash Equivalents 397
Short-Term Debt 34
Long-Term Debt 1,245
Shares Outstanding (Diluted) 47

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = 8.97%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $2,191 Mil, Average Operating Margin = 8.97%, Average Adjusted SGA = 163,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 2,191 * 8.97% +163 = $359.8286096 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 24.88%, and "Normalized" EBIT = $359.8286096 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = 359.8286096 * ( 1 - 24.88% ) = $270.30864896066 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 88 * 0.5 * 24.88% = $10.90424655 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = 270.30864896066 + 10.90424655 = $281.21289551066 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Edgewell Personal Care Co's Average Maintenance CAPEX = $44 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Edgewell Personal Care Co's current cash and cash equivalent = $397 Mil.
Edgewell Personal Care Co's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 1,245 + 34 = $1279.2 Mil.
Edgewell Personal Care Co's current Shares Outstanding (Diluted Average) = 47 Mil.

Edgewell Personal Care Co's Earnings Power Value (EPV) for Jun26 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( 281.21289551066 - 44)/ 9%+397-1279.2 )/47
=37.69

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( 37.689340846606-28.12 )/37.689340846606
= 25.39%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

What does a Earnings Power Value (EPV) of $37.69 mean?
Edgewell Personal Care Co (EPC) has a Earnings Power Value (EPV) of $37.69 as of Jun26. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Edgewell Personal Care Co and its competitors.
Is Edgewell Personal Care Co's Earnings Power Value (EPV) too high?
Edgewell Personal Care Co's current Earnings Power Value (EPV) is $37.69. Overall, Edgewell Personal Care Co has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Edgewell Personal Care Co's Earnings Power Value (EPV) compare to ODD and HELE?
Edgewell Personal Care Co's Earnings Power Value (EPV) of $37.69 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for a Consumer Packaged Goods company?
A good Earnings Power Value (EPV) depends on the Consumer Packaged Goods industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Edgewell Personal Care Co and its competitors. Edgewell Personal Care Co's current Earnings Power Value (EPV) is $37.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edgewell Personal Care Co stock overvalued right now?
Based on GuruFocus' analysis, Edgewell Personal Care Co (EPC) is currently considered Modestly Undervalued. The stock's GF Value™ is $33.91, compared to a current price of $28.12 — trading 17.1% below its estimated fair value. The current Earnings Power Value (EPV) is $37.69. Edgewell Personal Care Co's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For Edgewell Personal Care Co (EPC), the current Earnings Power Value (EPV) is $37.69 as of Jun26. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edgewell Personal Care Co (EPC) Overvalued in 2026?

Based on GuruFocus' analysis, Edgewell Personal Care Co stock appears to be undervalued. The current stock price of $28.12 is trading 17.1% below its estimated GF Value™ of $33.91. GuruFocus considers Edgewell Personal Care Co to be Modestly Undervalued.

Key valuation signals for EPC:

  • Earnings Power Value (EPV): $37.69
  • GF Value™: $33.91 vs. price of $28.12 (17.1% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the EPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edgewell Personal Care Co Business Description

Other Exchanges EGZ:Germany
Address 6 Research Drive, Shelton, CT, USA, 06484
Edgewell Personal Care Co is a personal-care company. The operating segments of the company include Wet Shave, Sun and Skin Care and Feminine Care. Wet Shave products include razor handles and refillable blades, disposable shave products, and shaving gels and creams. Sun and Skin Care consists of sun care products, men's and women's grooming products, Billie women's grooming products and personal wipe products. Feminine Care products include tampons, pads and liners. Some of the brands offered by the company include Edge, Skintimate, Personna, Schick, Carefree, Playtex, Banana Boat and Hawaiian Tropic. It derives a majority of its revenue from the United States.
60GF Score

Get the complete analysis for EPC

Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.12
Price
$33.91
GF Value