EPC (Edgewell Personal Care Co) Intrinsic Value: Projected FCF: $50.91 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EPC Edgewell Personal Care Co EPC
60 GF Score
Price $28.09
GF Value $30.95
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Edgewell Personal Care Co Intrinsic Value: Projected FCF?

Edgewell Personal Care Co EPC -2.70% 60 Intrinsic Value: Projected FCF is $50.91 as of Sep. 08, 2026. GuruFocus rates EPC with a GF Score™ of 60/100 and a GF Value™ of $30.95 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,325 Consumer Packaged Goods companies, Edgewell Personal Care Co ranks better than 75.77% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-08), Edgewell Personal Care Co's Intrinsic Value: Projected FCF is $50.91. The stock price of Edgewell Personal Care Co is $28.09. Therefore, Edgewell Personal Care Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for Edgewell Personal Care Co's Intrinsic Value: Projected FCF or its related term are showing as below:

EPC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.37   Med: 0.67   Max: 0.94
Current: 0.55

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Edgewell Personal Care Co was 0.94. The lowest was 0.37. And the median was 0.67.

EPC's Price-to-Projected-FCF is ranked better than
75.77% of 1325 companies
in the Consumer Packaged Goods industry
Industry Median: 1.03 vs EPC: 0.55

Edgewell Personal Care Co  (NYSE:EPC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Edgewell Personal Care Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=28.09/50.908985431517
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Edgewell Personal Care Co Intrinsic Value: Projected FCF Related Terms


Edgewell Personal Care Co Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Edgewell Personal Care Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edgewell Personal Care Co Intrinsic Value: Projected FCF Chart

Edgewell Personal Care Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.32 55.90 55.11 54.35 54.72

Edgewell Personal Care Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.70 54.72 46.69 48.92 50.91

EPC vs HELE, ODD, SPB: Intrinsic Value: Projected FCF Comparison

For the Household & Personal Products subindustry, Edgewell Personal Care Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edgewell Personal Care Co Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Edgewell Personal Care Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Edgewell Personal Care Co's Price-to-Projected-FCF falls into.


EPC
60GF Score
Edgewell Personal Care Co EPC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edgewell Personal Care Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Edgewell Personal Care Co's Free Cash Flow(6 year avg) = $126.51.

Edgewell Personal Care Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*126.512+1459.9*0.8)/46.600
=50.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $50.91 mean?
Edgewell Personal Care Co (EPC) has a Intrinsic Value: Projected FCF of $50.91 as of Sep. 08, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Edgewell Personal Care Co and its competitors. According to the industry distribution chart, Edgewell Personal Care Co ranks #321 out of 1325 companies in the Consumer Packaged Goods industry, placing it in the top 24.2%.
Is Edgewell Personal Care Co's Intrinsic Value: Projected FCF too high?
Edgewell Personal Care Co's current Intrinsic Value: Projected FCF is $50.91. The Consumer Packaged Goods industry median Intrinsic Value: Projected FCF is 1.03. Edgewell Personal Care Co's value of $50.91 is 4842.7% above this industry median. Based on the distribution chart, Edgewell Personal Care Co ranks #321 out of 1325 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Edgewell Personal Care Co has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Edgewell Personal Care Co's Intrinsic Value: Projected FCF compare to HELE and ODD?
According to the Consumer Packaged Goods industry distribution chart, Edgewell Personal Care Co ranks #321 out of 1325 companies for Intrinsic Value: Projected FCF. This places Edgewell Personal Care Co in the top 24% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 1.03. Edgewell Personal Care Co's value of $50.91 is 4842.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 1.03, based on 1,325 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Edgewell Personal Care Co's current Intrinsic Value: Projected FCF of $50.91 is 4842.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Edgewell Personal Care Co and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 1.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Edgewell Personal Care Co's current Intrinsic Value: Projected FCF is $50.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edgewell Personal Care Co stock overvalued right now?
Based on GuruFocus' analysis, Edgewell Personal Care Co (EPC) is currently considered Fairly Valued. The stock's GF Value™ is $30.95, compared to a current price of $28.09 — trading 9.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $50.91 and 4842.7% above the Consumer Packaged Goods industry median of 1.03. Edgewell Personal Care Co's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Edgewell Personal Care Co (EPC), the current Intrinsic Value: Projected FCF is $50.91 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edgewell Personal Care Co (EPC) Overvalued in 2026?

Based on GuruFocus' analysis, Edgewell Personal Care Co stock appears to be undervalued. The current stock price of $28.09 is trading 9.2% below its estimated GF Value™ of $30.95. GuruFocus considers Edgewell Personal Care Co to be Fairly Valued.

Key valuation signals for EPC:

  • Intrinsic Value: Projected FCF: $50.91
  • GF Value™: $30.95 vs. price of $28.09 (9.2% below fair value)
  • GF Score™: 60/100 with 8 warning signs
  • Industry Position: 4842.7% above the Consumer Packaged Goods median (#321 of 1325)

No single metric tells the full story. See the EPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edgewell Personal Care Co Business Description

Other Exchanges EGZ:Germany
Address 6 Research Drive, Shelton, CT, USA, 06484
Edgewell Personal Care Co is a personal-care company. The operating segments of the company include Wet Shave, Sun and Skin Care and Feminine Care. Wet Shave products include razor handles and refillable blades, disposable shave products, and shaving gels and creams. Sun and Skin Care consists of sun care products, men's and women's grooming products, Billie women's grooming products and personal wipe products. Feminine Care products include tampons, pads and liners. Some of the brands offered by the company include Edge, Skintimate, Personna, Schick, Carefree, Playtex, Banana Boat and Hawaiian Tropic. It derives a majority of its revenue from the United States.
60GF Score

Get the complete analysis for EPC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.09
Price
$30.95
GF Value