GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (NAS:TMUS) » Definitions » Enterprise Value

T-Mobile US (T-Mobile US) Enterprise Value : $302,407 Mil (As of Apr. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is T-Mobile US Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, T-Mobile US's Enterprise Value is $302,407 Mil. T-Mobile US's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was $14,334 Mil. Therefore, T-Mobile US's EV-to-EBIT ratio for today is 21.10.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, T-Mobile US's Enterprise Value is $302,407 Mil. T-Mobile US's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was $27,152 Mil. Therefore, T-Mobile US's EV-to-EBITDA ratio for today is 11.14.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, T-Mobile US's Enterprise Value is $302,407 Mil. T-Mobile US's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was $78,558 Mil. Therefore, T-Mobile US's EV-to-Revenue ratio for today is 3.85.


T-Mobile US Enterprise Value Historical Data

The historical data trend for T-Mobile US's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Enterprise Value Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 108,004.49 264,320.08 247,069.38 280,039.40 299,675.22

T-Mobile US Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 280,039.40 283,874.75 273,858.56 271,603.30 299,675.22

Competitive Comparison of T-Mobile US's Enterprise Value

For the Telecom Services subindustry, T-Mobile US's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Enterprise Value Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Enterprise Value distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Enterprise Value falls into.



T-Mobile US Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

T-Mobile US's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

T-Mobile US's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


T-Mobile US  (NAS:TMUS) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

T-Mobile US's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=302407.383/14334
=21.10

T-Mobile US's current Enterprise Value is $302,407 Mil.
T-Mobile US's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $14,334 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

T-Mobile US's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=302407.383/27152
=11.14

T-Mobile US's current Enterprise Value is $302,407 Mil.
T-Mobile US's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $27,152 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

T-Mobile US's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=302407.383/78558
=3.85

T-Mobile US's current Enterprise Value is $302,407 Mil.
T-Mobile US's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $78,558 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


T-Mobile US Enterprise Value Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (T-Mobile US) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.
Executives
Telekom Ag Deutsche director, 10 percent owner FRIEDERICH EBERT ALLEE 140, D 53113 BONN GERMANY I8
Deeanne King officer: EVP, Human Resources C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Dara Bazzano officer: SVP & Chief Accounting Officer 100 NORTH SEPULVEDA BLVD., SUITE 1100, EL SEGUNDO CA 90245
Nestor Cano officer: EVP, Transformation and CIDO
Michael J. Katz officer: EVP, T-Mobile for Business C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
G Michael Sievert officer: Chief Operating Officer 1715 NORTH WESTSHORE BOULEVARD, SUITE 650, TAMPA FL 33607
Srikant Datar director ICF INTERNATIONAL, INC., 9300 LEE HIGHWAY, FAIRFAX VA 22031
Ulf Ewaldsson officer: President, Technology C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Jon Freier officer: EVP, Consumer Markets C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
James J Kavanaugh director IBM CORPORATION, ONE NEW ORCHARD RD, ARMONK NY 10504-1722
Andre Almeida director C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Raul Marcelo Claure director 2010 NW 84 AVENUE, MIAMI FL 33122
Neville R Ray officer: EVP & Chief Technology Officer C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Peter Osvaldik officer: SVP, Finance & CAO C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Callie R Field officer: President, Business Group C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006