Switch to:

Western Digital Enterprise Value

: $19,326 Mil (As of Today)
View and export this data going back to 1991. Start your Free Trial

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Western Digital's enterprise value is $19,326 Mil. Western Digital's EBIT for the trailing twelve months (TTM) ended in Dec. 2019 was $-766 Mil. Therefore, Western Digital's EV/EBIT ratio for today is -25.23.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Western Digital's enterprise value is $19,326 Mil. Western Digital's EBITDA for the trailing twelve months (TTM) ended in Dec. 2019 was $899 Mil. Therefore, Western Digital's EV/EBITDA ratio for today is 21.50.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Western Digital's enterprise value is $19,326 Mil. Western Digital's Revenue for the trailing twelve months (TTM) ended in Dec. 2019 was $15,582 Mil. Therefore, Western Digital's EV/Revenue ratio for today is 1.24.


Western Digital Enterprise Value Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Western Digital Annual Data
Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,306.60 22,037.84 32,845.40 29,080.36 21,094.25

Western Digital Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17,359.27 20,984.58 21,094.25 24,736.72 25,572.30

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Western Digital Enterprise Value Distribution

* The bar in red indicates where Western Digital's Enterprise Value falls into.



Western Digital Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Western Digital's Enterprise Value for the fiscal year that ended in Jun. 2019 is calculated as

Western Digital's Enterprise Value for the quarter that ended in Dec. 2019 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Western Digital  (NAS:WDC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Western Digital's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=19325.857/-766
=-25.23

Western Digital's current Enterprise Value is $19,326 Mil.
Western Digital's EBIT for the trailing twelve months (TTM) ended in Dec. 2019 was -359 (Mar. 2019 ) + -357 (Jun. 2019 ) + -115 (Sep. 2019 ) + 65 (Dec. 2019 ) = $-766 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Western Digital's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=19325.857/899
=21.50

Western Digital's current Enterprise Value is $19,326 Mil.
Western Digital's EBITDA for the trailing twelve months (TTM) ended in Dec. 2019 was 85 (Mar. 2019 ) + 59 (Jun. 2019 ) + 291 (Sep. 2019 ) + 464 (Dec. 2019 ) = $899 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Western Digital's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=19325.857/15582
=1.24

Western Digital's current Enterprise Value is $19,326 Mil.
Western Digital's EBITDA for the trailing twelve months (TTM) ended in Dec. 2019 was 3674 (Mar. 2019 ) + 3634 (Jun. 2019 ) + 4040 (Sep. 2019 ) + 4234 (Dec. 2019 ) = $15,582 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Western Digital Enterprise Value Related Terms


Western Digital Enterprise Value Headlines

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)