Worley (ASX:WOR) EV-to-FCF: 13.27 (As of Jul. 30, 2026) — 43% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:WOR Worley Ltd ASX:WOR
75 GF Score
Price A$10.54
GF Value A$15.60
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Worley EV-to-FCF?

Worley ASX:WOR -1.03% 75 EV-to-FCF is 13.27 as of Jul. 30, 2026, which is 43% below its 10-year median of 23.43. GuruFocus rates ASX:WOR with a GF Score™ of 75/100 and a GF Value™ of A$15.60 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 583 Oil & Gas companies, Worley ranks better than 57.98% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Worley's Enterprise Value is A$7,005 Mil. Worley's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$528 Mil. Therefore, Worley's EV-to-FCF for today is 13.27.

The historical rank and industry rank for Worley's EV-to-FCF or its related term are showing as below:

ASX:WOR' s EV-to-FCF Range Over the Past 10 Years
Min: 8.04   Med: 23.43   Max: 155.16
Current: 13.36

During the past 13 years, the highest EV-to-FCF of Worley was 155.16. The lowest was 8.04. And the median was 23.43.

ASX:WOR's EV-to-FCF is ranked better than
57.98% of 583 companies
in the Oil & Gas industry
Industry Median: 15.72 vs ASX:WOR: 13.36

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-30), Worley's stock price is A$10.54. Worley's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.658. Therefore, Worley's PE Ratio (TTM) for today is 16.02.


Worley  (ASX:WOR) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Worley's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=10.54/0.658
=16.02

Worley's share price for today is A$10.54.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Worley's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was A$0.658.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Worley EV-to-FCF Related Terms


Worley EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Worley's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Worley EV-to-FCF Chart

Worley Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.28 34.67 56.81 16.04 12.40

Worley Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 16.04 0.00 12.40 0.00

ASX:WOR vs SLB, BKR, FTI: EV-to-FCF Comparison

For the Oil & Gas Equipment & Services subindustry, Worley's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Worley EV-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Worley's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Worley's EV-to-FCF falls into.


ASX:WOR
75GF Score
Worley Ltd ASX:WOR
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Worley EV-to-FCF Calculation

Worley's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7004.646/528
=13.27

Worley's current Enterprise Value is A$7,005 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Worley's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$528 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 13.27 mean?
Worley (ASX:WOR) has a EV-to-FCF of 13.27 as of Jul. 30, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Worley and its competitors. This is 43% below median its historical median of 23.43. Over the past decade, Worley's EV-to-FCF has ranged from 8.04 to 155.16. According to the industry distribution chart, Worley ranks #245 out of 583 companies in the Oil & Gas industry, placing it in the top 42%.
Is Worley's EV-to-FCF too high?
Worley's current EV-to-FCF of 13.27 is 43% below median its 10-year median of 23.43. Over the past 10 years, this metric has ranged from a low of 8.04 to a high of 155.16. The Oil & Gas industry median EV-to-FCF is 15.72. Worley's value of 13.27 is 15.6% below this industry median. Based on the distribution chart, Worley ranks #245 out of 583 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Worley has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Worley's EV-to-FCF compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Worley ranks #245 out of 583 companies for EV-to-FCF. This puts Worley in the upper half of its industry. The industry median EV-to-FCF is 15.72. Worley's value of 13.27 is 15.6% below this benchmark. Historically, Worley's own EV-to-FCF has ranged from 8.04 to 155.16 over the past decade. While the company's 10-year median is 23.43 vs. the industry median of 15.72, Worley has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for an Oil & Gas company?
The median EV-to-FCF among Oil & Gas companies is 15.72, based on 583 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Worley's current EV-to-FCF of 13.27 is 15.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Worley and its competitors. For the Oil & Gas industry, the median EV-to-FCF is 15.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Worley's current EV-to-FCF is 13.27, which is 43% below median its own 10-year median of 23.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Worley stock overvalued right now?
Based on GuruFocus' analysis, Worley (ASX:WOR) is currently considered Significantly Undervalued. The stock's GF Value™ is A$15.60, compared to a current price of A$10.54 — trading 32.4% below its estimated fair value. The current EV-to-FCF is 13.27, which is 43% below median its 10-year median of 23.43 and 15.6% below the Oil & Gas industry median of 15.72. Worley's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Worley (ASX:WOR), the current EV-to-FCF is 13.27 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Worley (ASX:WOR) Overvalued in 2026?

Based on GuruFocus' analysis, Worley stock appears to be undervalued. The current stock price of A$10.54 is trading 32.4% below its estimated GF Value™ of A$15.60. GuruFocus considers Worley to be Significantly Undervalued.

Key valuation signals for ASX:WOR:

  • EV-to-FCF: 13.27 (43% below median its 10-year median of 23.43)
  • GF Value™: A$15.60 vs. price of A$10.54 (32.4% below fair value)
  • GF Score™: 75/100 with 5 warning signs
  • Industry Position: 15.6% below the Oil & Gas median (#245 of 583)

No single metric tells the full story. See the ASX:WOR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Worley Business Description

Industry EnergyOil & Gas
Address 420 George Street, Level 19, North Sydney, Sydney, NSW, AUS, 2000
Worley is a leading global provider of professional services, such as engineering, procurement, and construction management, to the oil, gas, mining, power, and infrastructure sectors. Purchase of Jacobs ECR in April 2019 reduced revenue contribution from hydrocarbons to just over 50%, from a prior 75%-80% position. Metals and mining contributes 23% and infrastructure and chemicals the balance. Worley has a global presence with about 59,000 staff in more than 50 countries. It has a strong presence in many developing economies, including Africa.
75GF Score

Get the complete analysis for ASX:WOR

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$10.54
Price
A$15.60
GF Value