MRM (MEDIROM Healthcare Technologies) EV-to-FCF: -3.55 (As of Jun. 29, 2026)


MRM MEDIROM Healthcare Technologies Inc MRM
53 GF Score
Price $0.96
GF Value $4.08
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is MEDIROM Healthcare Technologies EV-to-FCF?

MEDIROM Healthcare Technologies MRM -1.26% 53 EV-to-FCF is -3.55 as of Jun. 29, 2026. GuruFocus rates MRM with a GF Score™ of 53/100 and a GF Value™ of $4.08 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 59 Personal Services companies, MEDIROM Healthcare Technologies ranks worse than 1694913.56% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, MEDIROM Healthcare Technologies's Enterprise Value is $36.19 Mil. MEDIROM Healthcare Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was $-10.20 Mil. Therefore, MEDIROM Healthcare Technologies's EV-to-FCF for today is -3.55.

The historical rank and industry rank for MEDIROM Healthcare Technologies's EV-to-FCF or its related term are showing as below:

MRM' s EV-to-FCF Range Over the Past 10 Years
Min: -17.71   Med: -7.65   Max: -2.21
Current: -3.55

During the past 7 years, the highest EV-to-FCF of MEDIROM Healthcare Technologies was -2.21. The lowest was -17.71. And the median was -7.65.

MRM's EV-to-FCF is ranked worse than
100% of 59 companies
in the Personal Services industry
Industry Median: 14.33 vs MRM: -3.55

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-06-29), MEDIROM Healthcare Technologies's stock price is $0.9585. MEDIROM Healthcare Technologies's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2025 was $0.351. Therefore, MEDIROM Healthcare Technologies's PE Ratio (TTM) for today is 2.73.


MEDIROM Healthcare Technologies  (NAS:MRM) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

MEDIROM Healthcare Technologies's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=0.9585/0.351
=2.73

MEDIROM Healthcare Technologies's share price for today is $0.9585.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. MEDIROM Healthcare Technologies's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2025 was $0.351.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


MEDIROM Healthcare Technologies EV-to-FCF Related Terms


MEDIROM Healthcare Technologies EV-to-FCF Historical Data

* Premium members only.

The historical data trend for MEDIROM Healthcare Technologies's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MEDIROM Healthcare Technologies EV-to-FCF Chart

MEDIROM Healthcare Technologies Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EV-to-FCF
Get a 7-Day Free Trial -17.64 -8.58 -6.54 -4.85 -2.70

MEDIROM Healthcare Technologies Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -4.85 0.00 -2.70 0.00

MRM vs EJH, CLIK, DROR: EV-to-FCF Comparison

For the Personal Services subindustry, MEDIROM Healthcare Technologies's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MEDIROM Healthcare Technologies EV-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, MEDIROM Healthcare Technologies's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where MEDIROM Healthcare Technologies's EV-to-FCF falls into.


MRM
53GF Score
MEDIROM Healthcare Technologies Inc MRM
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MEDIROM Healthcare Technologies EV-to-FCF Calculation

MEDIROM Healthcare Technologies's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=36.186/-10.198
=-3.55

MEDIROM Healthcare Technologies's current Enterprise Value is $36.19 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. MEDIROM Healthcare Technologies's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2025 was $-10.20 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -3.55 mean?
MEDIROM Healthcare Technologies (MRM) has a EV-to-FCF of -3.55 as of Jun. 29, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on MEDIROM Healthcare Technologies and its competitors. According to the industry distribution chart, MEDIROM Healthcare Technologies ranks #999999 out of 59 companies in the Personal Services industry.
Is MEDIROM Healthcare Technologies' EV-to-FCF too high?
MEDIROM Healthcare Technologies' current EV-to-FCF is -3.55. Based on the distribution chart, MEDIROM Healthcare Technologies ranks #999999 out of 59 companies in the Personal Services industry, which is in the bottom quartile relative to peers. Overall, MEDIROM Healthcare Technologies has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does MEDIROM Healthcare Technologies' EV-to-FCF compare to EJH and CLIK?
According to the Personal Services industry distribution chart, MEDIROM Healthcare Technologies ranks #999999 out of 59 companies for EV-to-FCF. This places MEDIROM Healthcare Technologies in the lower half of its industry. The industry median EV-to-FCF is 14.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Personal Services company?
The median EV-to-FCF among Personal Services companies is 14.33, based on 59 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on MEDIROM Healthcare Technologies and its competitors. For the Personal Services industry, the median EV-to-FCF is 14.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MEDIROM Healthcare Technologies's current EV-to-FCF is -3.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MEDIROM Healthcare Technologies stock overvalued right now?
Based on GuruFocus' analysis, MEDIROM Healthcare Technologies (MRM) is currently considered Possible Value Trap. The stock's GF Value™ is $4.08, compared to a current price of $0.96 — trading 76.5% below its estimated fair value. The current EV-to-FCF is -3.55. MEDIROM Healthcare Technologies' overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For MEDIROM Healthcare Technologies (MRM), the current EV-to-FCF is -3.55 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MEDIROM Healthcare Technologies (MRM) Overvalued in 2026?

Based on GuruFocus' analysis, MEDIROM Healthcare Technologies stock appears to be undervalued. The current stock price of $0.96 is trading 76.5% below its estimated GF Value™ of $4.08. GuruFocus considers MEDIROM Healthcare Technologies to be Possible Value Trap.

Key valuation signals for MRM:

  • EV-to-FCF: -3.55
  • GF Value™: $4.08 vs. price of $0.96 (76.5% below fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the MRM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MEDIROM Healthcare Technologies Business Description

Address 2-3-1 Daiba, 16th Floor, Tradepia Odaiba, Minato-ku, Tokyo, JPN, 135-0091
MEDIROM Healthcare Technologies Inc provides health services. The company is a franchiser and operator of healthcare salons and operates in segments namely Relaxation Salon, Digital Preventative Healthcare, and Luxury Beauty Segment. The company generates a majority of its revenue from the Relaxation Salon business segment. Geographically, the company generates a maximum share of its revenue from Japan.
53GF Score

Get the complete analysis for MRM

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.96
Price
$4.08
GF Value