A D Works Group Co (TSE:2982) EV-to-FCF: (As of Jul. 13, 2026)


TSE:2982 A D Works Group Co Ltd TSE:2982
51 GF Score
Price 円396.00
GF Value 円437.40
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is A D Works Group Co EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, A D Works Group Co's Enterprise Value is 円72,174 Mil. A D Works Group Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, A D Works Group Co's EV-to-FCF for today is .

The historical rank and industry rank for A D Works Group Co's EV-to-FCF or its related term are showing as below:

TSE:2982' s EV-to-FCF Range Over the Past 10 Years
Min: -10.95   Med: -9.39   Max: -9.12
Current: -9.91

During the past 5 years, the highest EV-to-FCF of A D Works Group Co was -9.12. The lowest was -10.95. And the median was -9.39.

TSE:2982's EV-to-FCF is ranked worse than
100% of 1095 companies
in the Real Estate industry
Industry Median: 19.2 vs TSE:2982: -9.91

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-13), A D Works Group Co's stock price is 円396.00. A D Works Group Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円49.750. Therefore, A D Works Group Co's PE Ratio (TTM) for today is 7.96.


A D Works Group Co  (TSE:2982) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

A D Works Group Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=396.00/49.750
=7.96

A D Works Group Co's share price for today is 円396.00.
A D Works Group Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円49.750.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


A D Works Group Co EV-to-FCF Related Terms


A D Works Group Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for A D Works Group Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A D Works Group Co EV-to-FCF Chart

A D Works Group Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
-4.60 -2.77 -32.50 28.18 -7.49

A D Works Group Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -7.49 0.00

TSE:2982 vs CBRE, BEKE, JLL: EV-to-FCF Comparison

For the Real Estate Services subindustry, A D Works Group Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A D Works Group Co EV-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, A D Works Group Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where A D Works Group Co's EV-to-FCF falls into.


TSE:2982
51GF Score
A D Works Group Co Ltd TSE:2982
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A D Works Group Co EV-to-FCF Calculation

A D Works Group Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=72173.861/0
=

A D Works Group Co's current Enterprise Value is 円72,174 Mil.
A D Works Group Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is A D Works Group Co (TSE:2982) Overvalued in 2026?

Based on GuruFocus' analysis, A D Works Group Co stock appears to be undervalued. The current stock price of 円396.00 is trading 9.5% below its estimated GF Value™ of 円437.40. GuruFocus considers A D Works Group Co to be Fairly Valued.

Key valuation signals for TSE:2982:

  • EV-to-FCF:
  • GF Value™: 円437.40 vs. price of 円396.00 (9.5% below fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the TSE:2982 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A D Works Group Co Business Description

Address 2-2-3, Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-0011
A D Works Group Co Ltd specializes in providing real estate investment and management solutions to high net-worth individuals. The company provides long-term investment support through not only the renovation and sales of income properties, but also through a variety of one-stop consultation services, including post-sale property management and repair, real estate appraisal, and inheritance tax measures. Its services include real estate leasing and sales, property management, real estate consulting, renovation and repairs, and real estate tech.
51GF Score

Get the complete analysis for TSE:2982

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円396.00
Price
円437.40
GF Value