&Do Holdings Co (TSE:3457) EV-to-FCF: (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3457 &Do Holdings Co Ltd TSE:3457
76 GF Score
Price 円931.00
GF Value 円834.86
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is &Do Holdings Co EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, &Do Holdings Co's EV-to-FCF for today is .

The historical rank and industry rank for &Do Holdings Co's EV-to-FCF or its related term are showing as below:

TSE:3457' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 8.25
Current: 8.25

During the past 12 years, the highest EV-to-FCF of &Do Holdings Co was 8.25. The lowest was 0.00. And the median was 0.00.

TSE:3457's EV-to-FCF is ranked better than
73.06% of 1095 companies
in the Real Estate industry
Industry Median: 19.2 vs TSE:3457: 8.25

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-15), &Do Holdings Co's stock price is 円931.00. &Do Holdings Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円112.082. Therefore, &Do Holdings Co's PE Ratio (TTM) for today is 8.31.


&Do Holdings Co  (TSE:3457) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

&Do Holdings Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=931.00/112.082
=8.31

&Do Holdings Co's share price for today is 円931.00.
&Do Holdings Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円112.082.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


&Do Holdings Co EV-to-FCF Related Terms


&Do Holdings Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for &Do Holdings Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

&Do Holdings Co EV-to-FCF Chart

&Do Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -20.32 -5.73 -3.95 10.01 9.60

&Do Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 9.60 0.00 0.00 0.00

TSE:3457 vs CBRE, BEKE, JLL: EV-to-FCF Comparison

For the Real Estate Services subindustry, &Do Holdings Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


&Do Holdings Co EV-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, &Do Holdings Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where &Do Holdings Co's EV-to-FCF falls into.


TSE:3457
76GF Score
&Do Holdings Co Ltd TSE:3457
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

&Do Holdings Co EV-to-FCF Calculation

&Do Holdings Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=52013.772/0
=

&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is &Do Holdings Co (TSE:3457) Overvalued in 2026?

Based on GuruFocus' analysis, &Do Holdings Co stock appears to be overvalued. The current stock price of 円931.00 is trading 11.5% above its estimated GF Value™ of 円834.86. GuruFocus considers &Do Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:3457:

  • EV-to-FCF:
  • GF Value™: 円834.86 vs. price of 円931.00 (11.5% above fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TSE:3457 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


&Do Holdings Co Business Description

Address 670, Tearamizucho, Karasuma-dori Nishiki-koji, Nakagyo-ku, Kyoto, JPN, 604-8152
&Do Holdings Co Ltd provides various services and consulting to franchised shops for buying and selling real estate. The company is also involved in the renovation business, which includes general refurbishment, planning, design, and construction of extensions and alterations; acquisition, renovation, and resale of pre-owned housing and real estate; planning and sale of newly constructed houses; sale and development of building lots; and acquisition and sale of revenue-generating and investment real estate. In addition, it engages in the planning and management of house leases, house leasebacks, and asset leasebacks; and management of leasing on blocks of revenue-generating condominiums, buildings, classified-ownership condominiums, and detached houses.
76GF Score

Get the complete analysis for TSE:3457

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円931.00
Price
円834.86
GF Value