World Co (TSE:3612) EV-to-FCF: 21.71 (As of Jul. 21, 2026) — 106% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3612 World Co Ltd TSE:3612
72 GF Score
Price 円1,607.00
GF Value 円1,488.89
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is World Co EV-to-FCF?

World Co TSE:3612 -1.35% 72 EV-to-FCF is 21.71 as of Jul. 21, 2026, which is 106% above its 10-year median of 10.55. GuruFocus rates TSE:3612 with a GF Score™ of 72/100 and a GF Value™ of 円1,488.89 (Fairly Valued). The stock has 6 warning signs investors should review. Among 774 Retail - Cyclical companies, World Co ranks worse than 67.05% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, World Co's Enterprise Value is 円237,593 Mil. World Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 was 円10,944 Mil. Therefore, World Co's EV-to-FCF for today is 21.71.

The historical rank and industry rank for World Co's EV-to-FCF or its related term are showing as below:

TSE:3612' s EV-to-FCF Range Over the Past 10 Years
Min: 6.47   Med: 10.55   Max: 256.79
Current: 21.71

During the past 11 years, the highest EV-to-FCF of World Co was 256.79. The lowest was 6.47. And the median was 10.55.

TSE:3612's EV-to-FCF is ranked worse than
67.05% of 774 companies
in the Retail - Cyclical industry
Industry Median: 13.72 vs TSE:3612: 21.71

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-21), World Co's stock price is 円1607.00. World Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 was 円179.545. Therefore, World Co's PE Ratio (TTM) for today is 8.95.


World Co  (TSE:3612) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

World Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1607.00/179.545
=8.95

World Co's share price for today is 円1607.00.
World Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円179.545.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


World Co EV-to-FCF Related Terms


World Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for World Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

World Co EV-to-FCF Chart

World Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 250.36 10.46 6.69 7.01 9.71

World Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.60 10.77 11.95 9.71 20.90

TSE:3612 vs DDS: EV-to-FCF Comparison

For the Department Stores subindustry, World Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


World Co EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, World Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where World Co's EV-to-FCF falls into.


TSE:3612
72GF Score
World Co Ltd TSE:3612
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

World Co EV-to-FCF Calculation

World Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=237592.702/10944
=21.71

World Co's current Enterprise Value is 円237,593 Mil.
World Co's Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円10,944 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 21.71 mean?
World Co (TSE:3612) has a EV-to-FCF of 21.71 as of Jul. 21, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on World Co and its competitors. This is 106% above median its historical median of 10.55. Over the past decade, World Co's EV-to-FCF has ranged from 6.47 to 256.79. According to the industry distribution chart, World Co ranks #519 out of 774 companies in the Retail - Cyclical industry, placing it in the top 67.1%.
Is World Co's EV-to-FCF too high?
World Co's current EV-to-FCF of 21.71 is 106% above median its 10-year median of 10.55. Over the past 10 years, this metric has ranged from a low of 6.47 to a high of 256.79. The Retail - Cyclical industry median EV-to-FCF is 13.72. World Co's value of 21.71 is 58.2% above this industry median. Based on the distribution chart, World Co ranks #519 out of 774 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, World Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does World Co's EV-to-FCF compare to DDS?
According to the Retail - Cyclical industry distribution chart, World Co ranks #519 out of 774 companies for EV-to-FCF. This places World Co in the lower half of its industry. The industry median EV-to-FCF is 13.72. World Co's value of 21.71 is 58.2% above this benchmark. Historically, World Co's own EV-to-FCF has ranged from 6.47 to 256.79 over the past decade. While the company's 10-year median is 10.55 vs. the industry median of 13.72, World Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 13.72, based on 774 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. World Co's current EV-to-FCF of 21.71 is 58.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on World Co and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 13.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. World Co's current EV-to-FCF is 21.71, which is 106% above median its own 10-year median of 10.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is World Co stock overvalued right now?
Based on GuruFocus' analysis, World Co (TSE:3612) is currently considered Fairly Valued. The stock's GF Value™ is 円1,488.89, compared to a current price of 円1,607.00 — trading 7.9% above its estimated fair value. The current EV-to-FCF is 21.71, which is 106% above median its 10-year median of 10.55 and 58.2% above the Retail - Cyclical industry median of 13.72. World Co's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For World Co (TSE:3612), the current EV-to-FCF is 21.71 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is World Co (TSE:3612) Overvalued in 2026?

Based on GuruFocus' analysis, World Co stock appears to be overvalued. The current stock price of 円1,607.00 is trading 7.9% above its estimated GF Value™ of 円1,488.89. GuruFocus considers World Co to be Fairly Valued.

Key valuation signals for TSE:3612:

  • EV-to-FCF: 21.71 (106% above median its 10-year median of 10.55)
  • GF Value™: 円1,488.89 vs. price of 円1,607.00 (7.9% above fair value)
  • GF Score™: 72/100 with 6 warning signs
  • Industry Position: 58.2% above the Retail - Cyclical median (#519 of 774)

No single metric tells the full story. See the TSE:3612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


World Co Business Description

Address 6-8-1, Minatojima-Nakamachi, Chuo-ku, Kobe, Hyogo, JPN, 650-8585
World Co Ltd operates mainly 'one-brand, one-shop' outlets for department stores and other highly fashion-conscious channels.
72GF Score

Get the complete analysis for TSE:3612

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,607.00
Price
円1,488.89
GF Value