Edia Co (TSE:3935) EV-to-FCF: 13.50 (As of Jul. 12, 2026) — 343% Above Median


TSE:3935 Edia Co Ltd TSE:3935
72 GF Score
Price 円734.00
GF Value 円798.98
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Edia Co EV-to-FCF?

Edia Co TSE:3935 -0.68% 72 EV-to-FCF is 13.50 as of Jul. 12, 2026, which is 343% above its 10-year median of 3.05. GuruFocus rates TSE:3935 with a GF Score™ of 72/100 and a GF Value™ of 円798.98 (Fairly Valued). The stock has 3 warning signs investors should review. Among 338 Interactive Media companies, Edia Co ranks worse than 60.36% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円251 Mil. Therefore, Edia Co's EV-to-FCF for today is 13.50.

The historical rank and industry rank for Edia Co's EV-to-FCF or its related term are showing as below:

TSE:3935' s EV-to-FCF Range Over the Past 10 Years
Min: -624.94   Med: 3.05   Max: 352.29
Current: 13.5

During the past 12 years, the highest EV-to-FCF of Edia Co was 352.29. The lowest was -624.94. And the median was 3.05.

TSE:3935's EV-to-FCF is ranked worse than
60.36% of 338 companies
in the Interactive Media industry
Industry Median: 10.325 vs TSE:3935: 13.50

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-12), Edia Co's stock price is 円734.00. Edia Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円73.310. Therefore, Edia Co's PE Ratio (TTM) for today is 10.01.


Edia Co  (TSE:3935) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Edia Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=734.00/73.310
=10.01

Edia Co's share price for today is 円734.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Edia Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円73.310.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Edia Co EV-to-FCF Related Terms


Edia Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Edia Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edia Co EV-to-FCF Chart

Edia Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.56 97.38 8.16 8.77 14.76

Edia Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.16 0.00 8.77 0.00 14.76

TSE:3935 vs NTES, EA, TTWO: EV-to-FCF Comparison

For the Electronic Gaming & Multimedia subindustry, Edia Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edia Co EV-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Edia Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Edia Co's EV-to-FCF falls into.


TSE:3935
72GF Score
Edia Co Ltd TSE:3935
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edia Co EV-to-FCF Calculation

Edia Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3384.522/250.73
=13.50

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Edia Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円251 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 13.50 mean?
Edia Co (TSE:3935) has a EV-to-FCF of 13.50 as of Jul. 12, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Edia Co and its competitors. This is 343% above median its historical median of 3.05. According to the industry distribution chart, Edia Co ranks #204 out of 338 companies in the Interactive Media industry, placing it in the top 60.4%.
Is Edia Co's EV-to-FCF too high?
Edia Co's current EV-to-FCF of 13.50 is 343% above median its 10-year median of 3.05. The Interactive Media industry median EV-to-FCF is 10.33. Edia Co's value of 13.50 is 30.8% above this industry median. Based on the distribution chart, Edia Co ranks #204 out of 338 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Edia Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Edia Co's EV-to-FCF compare to NTES and EA?
According to the Interactive Media industry distribution chart, Edia Co ranks #204 out of 338 companies for EV-to-FCF. This places Edia Co in the lower half of its industry. The industry median EV-to-FCF is 10.33. Edia Co's value of 13.50 is 30.8% above this benchmark. While the company's 10-year median is 3.05 vs. the industry median of 10.33, Edia Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for an Interactive Media company?
The median EV-to-FCF among Interactive Media companies is 10.33, based on 338 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Edia Co's current EV-to-FCF of 13.50 is 30.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Edia Co and its competitors. For the Interactive Media industry, the median EV-to-FCF is 10.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Edia Co's current EV-to-FCF is 13.50, which is 343% above median its own 10-year median of 3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edia Co stock overvalued right now?
Based on GuruFocus' analysis, Edia Co (TSE:3935) is currently considered Fairly Valued. The stock's GF Value™ is 円798.98, compared to a current price of 円734.00 — trading 8.1% below its estimated fair value. The current EV-to-FCF is 13.50, which is 343% above median its 10-year median of 3.05 and 30.8% above the Interactive Media industry median of 10.33. Edia Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Edia Co (TSE:3935), the current EV-to-FCF is 13.50 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edia Co (TSE:3935) Overvalued in 2026?

Based on GuruFocus' analysis, Edia Co stock appears to be undervalued. The current stock price of 円734.00 is trading 8.1% below its estimated GF Value™ of 円798.98. GuruFocus considers Edia Co to be Fairly Valued.

Key valuation signals for TSE:3935:

  • EV-to-FCF: 13.50 (343% above median its 10-year median of 3.05)
  • GF Value™: 円798.98 vs. price of 円734.00 (8.1% below fair value)
  • GF Score™: 72/100 with 3 warning signs
  • Industry Position: 30.8% above the Interactive Media median (#204 of 338)

No single metric tells the full story. See the TSE:3935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edia Co Business Description

Address Hitotsubashi, Chiyoda-ku, 2-4-3 Hikaribun Kosan building, 7th Floor, Tokyo, JPN, 101-0003
Edia Co Ltd is a specialized content provider. It is engaged in the planning, development, and management of game and digital contents for mobile. It provides solutions for mobile phones, smartphones, portable game machines, and portable navigation systems.
72GF Score

Get the complete analysis for TSE:3935

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円734.00
Price
円798.98
GF Value