Inclusive Holdings (TSE:7078) EV-to-FCF: -10.25 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7078 Inclusive Holdings Inc TSE:7078
59 GF Score
Price 円363.00
GF Value 円474.26
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Inclusive Holdings EV-to-FCF?

Inclusive Holdings TSE:7078 +0.55% 59 EV-to-FCF is -10.25 as of Jul. 14, 2026. GuruFocus rates TSE:7078 with a GF Score™ of 59/100 and a GF Value™ of 円474.26 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 610 Media - Diversified companies, Inclusive Holdings ranks worse than 163934.26% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Inclusive Holdings's Enterprise Value is 円2,570 Mil. Inclusive Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-251 Mil. Therefore, Inclusive Holdings's EV-to-FCF for today is -10.25.

The historical rank and industry rank for Inclusive Holdings's EV-to-FCF or its related term are showing as below:

TSE:7078' s EV-to-FCF Range Over the Past 10 Years
Min: -545.43   Med: 41.91   Max: 381.4
Current: -10.17

During the past 9 years, the highest EV-to-FCF of Inclusive Holdings was 381.40. The lowest was -545.43. And the median was 41.91.

TSE:7078's EV-to-FCF is ranked worse than
100% of 610 companies
in the Media - Diversified industry
Industry Median: 11.53 vs TSE:7078: -10.17

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-14), Inclusive Holdings's stock price is 円363.00. Inclusive Holdings's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円-17.274. Therefore, Inclusive Holdings's PE Ratio (TTM) for today is At Loss.


Inclusive Holdings  (TSE:7078) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Inclusive Holdings's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=363.00/-17.274
=At Loss

Inclusive Holdings's share price for today is 円363.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円-17.274.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Inclusive Holdings EV-to-FCF Related Terms


Inclusive Holdings EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Inclusive Holdings's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inclusive Holdings EV-to-FCF Chart

Inclusive Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only 89.96 368.63 215.02 -26.84 -11.02

Inclusive Holdings Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 215.02 0.00 -26.84 0.00 -11.02

TSE:7078 vs APP, OMC, TTD: EV-to-FCF Comparison

For the Advertising Agencies subindustry, Inclusive Holdings's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inclusive Holdings EV-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Inclusive Holdings's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Inclusive Holdings's EV-to-FCF falls into.


TSE:7078
59GF Score
Inclusive Holdings Inc TSE:7078
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inclusive Holdings EV-to-FCF Calculation

Inclusive Holdings's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2570.398/-250.705
=-10.25

Inclusive Holdings's current Enterprise Value is 円2,570 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Inclusive Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-251 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -10.25 mean?
Inclusive Holdings (TSE:7078) has a EV-to-FCF of -10.25 as of Jul. 14, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Inclusive Holdings and its competitors. According to the industry distribution chart, Inclusive Holdings ranks #999999 out of 610 companies in the Media - Diversified industry.
Is Inclusive Holdings' EV-to-FCF too high?
Inclusive Holdings' current EV-to-FCF is -10.25. Based on the distribution chart, Inclusive Holdings ranks #999999 out of 610 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Inclusive Holdings has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inclusive Holdings' EV-to-FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Inclusive Holdings ranks #999999 out of 610 companies for EV-to-FCF. This places Inclusive Holdings in the lower half of its industry. The industry median EV-to-FCF is 11.53. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Media - Diversified company?
The median EV-to-FCF among Media - Diversified companies is 11.53, based on 610 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Inclusive Holdings and its competitors. For the Media - Diversified industry, the median EV-to-FCF is 11.53 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Inclusive Holdings's current EV-to-FCF is -10.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inclusive Holdings stock overvalued right now?
Based on GuruFocus' analysis, Inclusive Holdings (TSE:7078) is currently considered Modestly Undervalued. The stock's GF Value™ is 円474.26, compared to a current price of 円363.00 — trading 23.5% below its estimated fair value. The current EV-to-FCF is -10.25. Inclusive Holdings' overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Inclusive Holdings (TSE:7078), the current EV-to-FCF is -10.25 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inclusive Holdings (TSE:7078) Overvalued in 2026?

Based on GuruFocus' analysis, Inclusive Holdings stock appears to be undervalued. The current stock price of 円363.00 is trading 23.5% below its estimated GF Value™ of 円474.26. GuruFocus considers Inclusive Holdings to be Modestly Undervalued.

Key valuation signals for TSE:7078:

  • EV-to-FCF: -10.25
  • GF Value™: 円474.26 vs. price of 円363.00 (23.5% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the TSE:7078 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inclusive Holdings Business Description

Address 4-1-1 Toranomon, Kamiyacho Trust Tower, Minato-ku, Tokyo, JPN
Inclusive Holdings Inc is engaged in providing web media management and monetization support, advertising and promotion planning, solutions using ad technology, and various consulting services related to media development and brand planning. The company develops web services for media companies such as TV stations and publishers. Its services include media management, ad operations, promotion planning, and engineering.
59GF Score

Get the complete analysis for TSE:7078

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円363.00
Price
円474.26
GF Value