Marvelous (TSE:7844) EV-to-FCF: (As of Jul. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7844 Marvelous Inc TSE:7844
68 GF Score
Price 円449.00
GF Value 円735.25
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Marvelous EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Marvelous's Enterprise Value is 円17,450 Mil. Marvelous's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Marvelous's EV-to-FCF for today is .

The historical rank and industry rank for Marvelous's EV-to-FCF or its related term are showing as below:

TSE:7844' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 1.76
Current: 1.76

During the past 13 years, the highest EV-to-FCF of Marvelous was 1.76. The lowest was 0.00. And the median was 0.00.

TSE:7844's EV-to-FCF is ranked better than
87.35% of 340 companies
in the Interactive Media industry
Industry Median: 10.11 vs TSE:7844: 1.76

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-23), Marvelous's stock price is 円449.00. Marvelous's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円32.930. Therefore, Marvelous's PE Ratio (TTM) for today is 13.63.


Marvelous  (TSE:7844) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Marvelous's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=449.00/32.930
=13.63

Marvelous's share price for today is 円449.00.
Marvelous's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円32.930.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Marvelous EV-to-FCF Related Terms


Marvelous EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Marvelous's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvelous EV-to-FCF Chart

Marvelous Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.64 -24.24 -222.37 -5.80 1.00

Marvelous Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.80 0.00 0.00 0.00 1.00

TSE:7844 vs NTES, EA, TTWO: EV-to-FCF Comparison

For the Electronic Gaming & Multimedia subindustry, Marvelous's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous EV-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Marvelous's EV-to-FCF falls into.


TSE:7844
68GF Score
Marvelous Inc TSE:7844
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvelous EV-to-FCF Calculation

Marvelous's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=17450.348/0
=

Marvelous's current Enterprise Value is 円17,450 Mil.
Marvelous's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is Marvelous (TSE:7844) Overvalued in 2026?

Based on GuruFocus' analysis, Marvelous stock appears to be undervalued. The current stock price of 円449.00 is trading 38.9% below its estimated GF Value™ of 円735.25. GuruFocus considers Marvelous to be Significantly Undervalued.

Key valuation signals for TSE:7844:

  • EV-to-FCF:
  • GF Value™: 円735.25 vs. price of 円449.00 (38.9% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the TSE:7844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvelous Business Description

Address 4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.
68GF Score

Get the complete analysis for TSE:7844

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円449.00
Price
円735.25
GF Value