PT AirAsia Indonesia Tbk (ISX:CMPP) Free Cash Flow per Share: Rp78.68 (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CMPP PT AirAsia Indonesia Tbk ISX:CMPP
45 GF Score
Price Rp69.00
GF Value Rp89.12
! 4 Warning Signs
View Full Analysis

What is PT AirAsia Indonesia Tbk Free Cash Flow per Share?

PT AirAsia Indonesia Tbk ISX:CMPP 45 Free Cash Flow per Share is Rp78.68 as of Jun. 2026. GuruFocus rates ISX:CMPP with a GF Score™ of 45/100 and a GF Value™ of Rp89.12. The stock has 4 warning signs investors should review. Among 657 Transportation companies, PT AirAsia Indonesia Tbk ranks better than 90.41% on this metric.

PT AirAsia Indonesia Tbk's Free Cash Flow per Share for the three months ended in Jun. 2026 was Rp2.01. Its Free Cash Flow per Share for the trailing twelve months (TTM) ended in Jun. 2026 was Rp78.68.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of PT AirAsia Indonesia Tbk was 8.90% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 65.70% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 86.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the FCF Growth Rate using Free Cash Flow per Share data.

The historical rank and industry rank for PT AirAsia Indonesia Tbk's Free Cash Flow per Share or its related term are showing as below:

ISX:CMPP' s 3-Year FCF Growth Rate Range Over the Past 10 Years
Min: -34.5   Med: 65.7   Max: 281
Current: 65.7

During the past 13 years, PT AirAsia Indonesia Tbk's highest 3-Year average Free Cash Flow per Share Growth Rate was 281.00% per year. The lowest was -34.50% per year. And the median was 65.70% per year.

ISX:CMPP's 3-Year FCF Growth Rate is ranked better than
90.41% of 657 companies
in the Transportation industry
Industry Median: -0.7 vs ISX:CMPP: 65.70

PT AirAsia Indonesia Tbk  (ISX:CMPP) Free Cash Flow per Share Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Dec25, PT AirAsia Indonesia Tbk's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec25)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/69+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


PT AirAsia Indonesia Tbk Free Cash Flow per Share Related Terms


PT AirAsia Indonesia Tbk Free Cash Flow per Share Historical Data

* Premium members only.

The historical data trend for PT AirAsia Indonesia Tbk's Free Cash Flow per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT AirAsia Indonesia Tbk Free Cash Flow per Share Chart

PT AirAsia Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Free Cash Flow per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.48 17.21 35.12 79.79 78.33

PT AirAsia Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Free Cash Flow per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.54 10.44 63.47 2.75 2.01

ISX:CMPP vs DAL, UAL, LUV: Free Cash Flow per Share Comparison

For the Airlines subindustry, PT AirAsia Indonesia Tbk's Price-to-Free-Cash-Flow, along with its competitors' market caps and Price-to-Free-Cash-Flow data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT AirAsia Indonesia Tbk Price-to-Free-Cash-Flow vs Transportation Industry

For the Transportation industry and Industrials sector, PT AirAsia Indonesia Tbk's Price-to-Free-Cash-Flow distribution charts can be found below:

* The bar in red indicates where PT AirAsia Indonesia Tbk's Price-to-Free-Cash-Flow falls into.


ISX:CMPP
45GF Score
PT AirAsia Indonesia Tbk ISX:CMPP
Free Cash Flow per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT AirAsia Indonesia Tbk Free Cash Flow per Share Calculation

Free Cashflow per Share is the amount of Free Cashflow per outstanding share of the company's stock.

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Note: GuruFocus does not calculate Free Cash Flow Per Share when Capital Expenditure is 0.

PT AirAsia Indonesia Tbk's Free Cash Flow Per Share for the fiscal year that ended in Dec. 2025 is calculated as

Free Cash Flow Per Share(A: Dec. 2025 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(867159.118+-30198.106)/10685.124
=836961.012/10685.124
=78.33

PT AirAsia Indonesia Tbk's Free Cash Flow Per Share for the quarter that ended in Jun. 2026 is calculated as

Free Cash Flow Per Share(Q: Jun. 2026 )
=(Cash Flow from Operations+Capital Expenditure)/Shares Outstanding (Diluted Average)
=(28453.015+-6976.26)/10685.124
=21476.755/10685.124
=2.01

Free Cash Flow per Share for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp78.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Free Cash Flow per Share of Rp78.68 mean?
PT AirAsia Indonesia Tbk (ISX:CMPP) has a Free Cash Flow per Share of Rp78.68 as of Jun. 2026. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on PT AirAsia Indonesia Tbk and its competitors. According to the industry distribution chart, PT AirAsia Indonesia Tbk ranks #63 out of 657 companies in the Transportation industry, placing it in the top 9.6%.
Is PT AirAsia Indonesia Tbk's Free Cash Flow per Share too high?
PT AirAsia Indonesia Tbk's current Free Cash Flow per Share is Rp78.68. Based on the distribution chart, PT AirAsia Indonesia Tbk ranks #63 out of 657 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT AirAsia Indonesia Tbk has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does PT AirAsia Indonesia Tbk's Free Cash Flow per Share compare to DAL and UAL?
According to the Transportation industry distribution chart, PT AirAsia Indonesia Tbk ranks #63 out of 657 companies for Free Cash Flow per Share. This places PT AirAsia Indonesia Tbk in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow per Share for a Transportation company?
A good Free Cash Flow per Share depends on the Transportation industry context. However, Free Cash Flow per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow per Share mean?
A high Free Cash Flow per Share can signal that a stock is expensive relative to its fundamentals. Free cash flow per share represents the pre-share value of cash following operating and capital expenditures. View historical data on PT AirAsia Indonesia Tbk and its competitors. PT AirAsia Indonesia Tbk's current Free Cash Flow per Share is Rp78.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT AirAsia Indonesia Tbk stock overvalued right now?
PT AirAsia Indonesia Tbk (ISX:CMPP) has a current Free Cash Flow per Share of Rp78.68. The stock's GF Value™ is Rp89.12, compared to a current price of Rp69.00 — trading 22.6% below its estimated fair value. The current Free Cash Flow per Share is Rp78.68. PT AirAsia Indonesia Tbk's overall GF Score™ is 45/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow per Share calculated?
Free Cash Flow per Share is calculated from a company's financial statements. For PT AirAsia Indonesia Tbk (ISX:CMPP), the current Free Cash Flow per Share is Rp78.68 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT AirAsia Indonesia Tbk (ISX:CMPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT AirAsia Indonesia Tbk stock appears to be undervalued. The current stock price of Rp69.00 is trading 22.6% below its estimated GF Value™ of Rp89.12.

Key valuation signals for ISX:CMPP:

  • Free Cash Flow per Share: Rp78.68
  • GF Value™: Rp89.12 vs. price of Rp69.00 (22.6% below fair value)
  • GF Score™: 45/100 with 4 warning signs

No single metric tells the full story. See the ISX:CMPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT AirAsia Indonesia Tbk Business Description

Address AirAsia Redhouse, Jl. Marsekal Suryadharma No. 1, Kel. Selapajang Jaya, Kec. Neglasari, Banten, Kota Tangerang, IDN, 15127
PT AirAsia Indonesia Tbk is an Indonesia-based company that engages in the provision of air transportation services. The company offers ticket booking, flight schedules, online airline status checking, and other related services. It operates through the following segments: Flight Operations; Ancillary and others. The Flight Operations segment generates maximum revenue for the company.
45GF Score

Get the complete analysis for ISX:CMPP

Free Cash Flow per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp69.00
Price
Rp89.12
GF Value