PT AirAsia Indonesia Tbk (ISX:CMPP) Net-Net Working Capital: Rp-1,471.72 (As of Mar. 2026)


ISX:CMPP PT AirAsia Indonesia Tbk ISX:CMPP
49 GF Score
Price Rp69.00
GF Value Rp96.17
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT AirAsia Indonesia Tbk Net-Net Working Capital?

PT AirAsia Indonesia Tbk ISX:CMPP 49 Net-Net Working Capital is Rp-1,471.72 as of Mar. 2026. GuruFocus rates ISX:CMPP with a GF Score™ of 49/100 and a GF Value™ of Rp96.17 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 219 Transportation companies, PT AirAsia Indonesia Tbk ranks worse than 456620.55% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

PT AirAsia Indonesia Tbk's Net-Net Working Capital for the quarter that ended in Mar. 2026 was Rp-1,471.72.

The industry rank for PT AirAsia Indonesia Tbk's Net-Net Working Capital or its related term are showing as below:

ISX:CMPP's Price-to-Net-Net-Working-Capital is not ranked *
in the Transportation industry.
Industry Median: 6.08
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

PT AirAsia Indonesia Tbk  (ISX:CMPP) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


PT AirAsia Indonesia Tbk Net-Net Working Capital Related Terms


PT AirAsia Indonesia Tbk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for PT AirAsia Indonesia Tbk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT AirAsia Indonesia Tbk Net-Net Working Capital Chart

PT AirAsia Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -962.29 -1,131.11 -1,300.57 -1,407.13 -1,466.97

PT AirAsia Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,462.62 -1,469.49 -1,493.45 -1,466.97 -1,471.72

ISX:CMPP vs DAL, UAL, LUV: Net-Net Working Capital Comparison

For the Airlines subindustry, PT AirAsia Indonesia Tbk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT AirAsia Indonesia Tbk Price-to-Net-Net-Working-Capital vs Transportation Industry

For the Transportation industry and Industrials sector, PT AirAsia Indonesia Tbk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where PT AirAsia Indonesia Tbk's Price-to-Net-Net-Working-Capital falls into.


ISX:CMPP
49GF Score
PT AirAsia Indonesia Tbk ISX:CMPP
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT AirAsia Indonesia Tbk Net-Net Working Capital Calculation

PT AirAsia Indonesia Tbk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(36748.574+0.75 * 18594.922+0.5 * 139065.695-15786830.189
-0-8122.086)/10685.124
=-1,466.97

PT AirAsia Indonesia Tbk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(42080.146+0.75 * 26343.38+0.5 * 147122.271-15852678.894
-0-8180.155)/10685.124
=-1,471.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of Rp-1,471.72 mean?
PT AirAsia Indonesia Tbk (ISX:CMPP) has a Net-Net Working Capital of Rp-1,471.72 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT AirAsia Indonesia Tbk According to the industry distribution chart, PT AirAsia Indonesia Tbk ranks #999999 out of 219 companies in the Transportation industry.
Is PT AirAsia Indonesia Tbk's Net-Net Working Capital too high?
PT AirAsia Indonesia Tbk's current Net-Net Working Capital is Rp-1,471.72. Based on the distribution chart, PT AirAsia Indonesia Tbk ranks #999999 out of 219 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT AirAsia Indonesia Tbk has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT AirAsia Indonesia Tbk's Net-Net Working Capital compare to DAL and UAL?
According to the Transportation industry distribution chart, PT AirAsia Indonesia Tbk ranks #999999 out of 219 companies for Net-Net Working Capital. This places PT AirAsia Indonesia Tbk in the lower half of its industry. The industry median Net-Net Working Capital is 6.08. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Transportation company?
The median Net-Net Working Capital among Transportation companies is 6.08, based on 219 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on PT AirAsia Indonesia Tbk For the Transportation industry, the median Net-Net Working Capital is 6.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT AirAsia Indonesia Tbk's current Net-Net Working Capital is Rp-1,471.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT AirAsia Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT AirAsia Indonesia Tbk (ISX:CMPP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp96.17, compared to a current price of Rp69.00 — trading 28.3% below its estimated fair value. The current Net-Net Working Capital is Rp-1,471.72. PT AirAsia Indonesia Tbk's overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For PT AirAsia Indonesia Tbk (ISX:CMPP), the current Net-Net Working Capital is Rp-1,471.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT AirAsia Indonesia Tbk (ISX:CMPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT AirAsia Indonesia Tbk stock appears to be undervalued. The current stock price of Rp69.00 is trading 28.3% below its estimated GF Value™ of Rp96.17. GuruFocus considers PT AirAsia Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CMPP:

  • Net-Net Working Capital: Rp-1,471.72
  • GF Value™: Rp96.17 vs. price of Rp69.00 (28.3% below fair value)
  • GF Score™: 49/100 with 4 warning signs

No single metric tells the full story. See the ISX:CMPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT AirAsia Indonesia Tbk Business Description

Address AirAsia Redhouse, Jl. Marsekal Suryadharma No. 1, Kel. Selapajang Jaya, Kec. Neglasari, Banten, Kota Tangerang, IDN, 15127
PT AirAsia Indonesia Tbk is an Indonesia-based company that engages in the provision of air transportation services. The company offers ticket booking, flight schedules, online airline status checking, and other related services. It operates through the following segments: Flight Operations; Ancillary and others. The Flight Operations segment generates maximum revenue for the company.
49GF Score

Get the complete analysis for ISX:CMPP

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp69.00
Price
Rp96.17
GF Value