PT AirAsia Indonesia Tbk (ISX:CMPP) Beneish M-Score: -4.01 (As of Jun. 24, 2026)


ISX:CMPP PT AirAsia Indonesia Tbk ISX:CMPP
49 GF Score
Price Rp71.00
GF Value Rp95.48
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT AirAsia Indonesia Tbk Beneish M-Score?

PT AirAsia Indonesia Tbk ISX:CMPP 49 Beneish M-Score is -4.01 as of Jun. 24, 2026. GuruFocus rates ISX:CMPP with a GF Score™ of 49/100 and a GF Value™ of Rp95.48 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 966 Transportation companies, PT AirAsia Indonesia Tbk ranks better than 96.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT AirAsia Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:CMPP' s Beneish M-Score Range Over the Past 10 Years
Min: -13.91   Med: -3.73   Max: 49.24
Current: -4.01

During the past 13 years, the highest Beneish M-Score of PT AirAsia Indonesia Tbk was 49.24. The lowest was -13.91. And the median was -3.73.


PT AirAsia Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT AirAsia Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT AirAsia Indonesia Tbk Beneish M-Score Chart

PT AirAsia Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.82 14.84 -3.46 -6.00 -3.92

PT AirAsia Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.90 -4.87 -0.98 -3.92 -4.01

ISX:CMPP vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, PT AirAsia Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT AirAsia Indonesia Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT AirAsia Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT AirAsia Indonesia Tbk's Beneish M-Score falls into.


ISX:CMPP
49GF Score
PT AirAsia Indonesia Tbk ISX:CMPP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT AirAsia Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT AirAsia Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0198+0.528 * 0.9545+0.404 * 1.6357+0.892 * 0.9757+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9794+4.679 * -0.363937-0.327 * 1.1884
=-4.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp314,342 Mil.
Revenue was 2107288.429 + 1845576.328 + 2052005.392 + 1987117.757 = Rp7,991,988 Mil.
Gross Profit was 142185.144 + -192534.497 + 412825.819 + -39656.205 = Rp322,820 Mil.
Total Current Assets was Rp564,168 Mil.
Total Assets was Rp4,783,596 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,190,800 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp617,828 Mil.
Total Current Liabilities was Rp11,370,202 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,266,670 Mil.
Net Income was -336504.556 + -310909.163 + -197778.746 + -75242.68 = Rp-920,435 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 34129.6 + 678444.93 + 115583.493 + -7663.764 = Rp820,494 Mil.
Total Receivables was Rp315,934 Mil.
Revenue was 1989632.366 + 2038145.183 + 2123858.535 + 2039781.145 = Rp8,191,417 Mil.
Gross Profit was -65834.381 + 119580.287 + 121437.556 + 140631.872 = Rp315,815 Mil.
Total Current Assets was Rp548,578 Mil.
Total Assets was Rp5,651,521 Mil.
Property, Plant and Equipment(Net PPE) was Rp5,082,265 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp646,557 Mil.
Total Current Liabilities was Rp10,390,129 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,155,037 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(314342.393 / 7991987.906) / (315933.509 / 8191417.229)
=0.039332 / 0.038569
=1.0198

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(315815.334 / 8191417.229) / (322820.261 / 7991987.906)
=0.038554 / 0.040393
=0.9545

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (564168.01 + 4190799.863) / 4783595.525) / (1 - (548578.271 + 5082264.657) / 5651521.348)
=0.005985 / 0.003659
=1.6357

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7991987.906 / 8191417.229
=0.9757

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 5082264.657)) / (0 / (0 + 4190799.863))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(617827.568 / 7991987.906) / (646557.468 / 8191417.229)
=0.077306 / 0.078931
=0.9794

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4266669.558 + 11370202.222) / 4783595.525) / ((5155036.982 + 10390129.145) / 5651521.348)
=3.268853 / 2.750616
=1.1884

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-920435.145 - 0 - 820494.259) / 4783595.525
=-0.363937

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT AirAsia Indonesia Tbk has a M-score of -4.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.01 mean?
PT AirAsia Indonesia Tbk (ISX:CMPP) has a Beneish M-Score of -4.01 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT AirAsia Indonesia Tbk and its competitors. According to the industry distribution chart, PT AirAsia Indonesia Tbk ranks #31 out of 966 companies in the Transportation industry, placing it in the top 3.2%.
Is PT AirAsia Indonesia Tbk's Beneish M-Score too high?
PT AirAsia Indonesia Tbk's current Beneish M-Score is -4.01. Based on the distribution chart, PT AirAsia Indonesia Tbk ranks #31 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT AirAsia Indonesia Tbk has a GF Score™ of 49/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT AirAsia Indonesia Tbk's Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, PT AirAsia Indonesia Tbk ranks #31 out of 966 companies for Beneish M-Score. This places PT AirAsia Indonesia Tbk in the top 3% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT AirAsia Indonesia Tbk and its competitors. PT AirAsia Indonesia Tbk's current Beneish M-Score is -4.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT AirAsia Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT AirAsia Indonesia Tbk (ISX:CMPP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp95.48, compared to a current price of Rp71.00 — trading 25.6% below its estimated fair value. The current Beneish M-Score is -4.01. PT AirAsia Indonesia Tbk's overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT AirAsia Indonesia Tbk (ISX:CMPP), the current Beneish M-Score is -4.01 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT AirAsia Indonesia Tbk (ISX:CMPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT AirAsia Indonesia Tbk stock appears to be undervalued. The current stock price of Rp71.00 is trading 25.6% below its estimated GF Value™ of Rp95.48. GuruFocus considers PT AirAsia Indonesia Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CMPP:

  • Beneish M-Score: -4.01
  • GF Value™: Rp95.48 vs. price of Rp71.00 (25.6% below fair value)
  • GF Score™: 49/100 with 4 warning signs

No single metric tells the full story. See the ISX:CMPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT AirAsia Indonesia Tbk Business Description

Address AirAsia Redhouse, Jl. Marsekal Suryadharma No. 1, Kel. Selapajang Jaya, Kec. Neglasari, Banten, Kota Tangerang, IDN, 15127
PT AirAsia Indonesia Tbk is an Indonesia-based company that engages in the provision of air transportation services. The company offers ticket booking, flight schedules, online airline status checking, and other related services. It operates through the following segments: Flight Operations; Ancillary and others. The Flight Operations segment generates maximum revenue for the company.
49GF Score

Get the complete analysis for ISX:CMPP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp71.00
Price
Rp95.48
GF Value