GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Lee Feed Mill PCL (BKK:LEE) » Definitions » Piotroski F-Score

Lee Feed Mill PCL (BKK:LEE) Piotroski F-Score : 0 (As of Apr. 01, 2025)


View and export this data going back to 1990. Start your Free Trial

What is Lee Feed Mill PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Lee Feed Mill PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Lee Feed Mill PCL's Piotroski F-Score or its related term are showing as below:


Lee Feed Mill PCL Piotroski F-Score Historical Data

The historical data trend for Lee Feed Mill PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lee Feed Mill PCL Piotroski F-Score Chart

Lee Feed Mill PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 6.00 4.00 6.00 7.00

Lee Feed Mill PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 5.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.681 + 30.713 + 29.442 + 27.504 = ฿87 Mil.
Cash Flow from Operations was -10.688 + 6.225 + 38.12 + 50.777 = ฿84 Mil.
Revenue was 699.653 + 730.888 + 765.921 + 728.11 = ฿2,925 Mil.
Gross Profit was 38.688 + 53.973 + 70.515 + 63.902 = ฿227 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(3051.445 + 2993.256 + 3013.97 + 3041.311 + 3092.432) / 5 = ฿3038.4828 Mil.
Total Assets at the begining of this year (Dec22) was ฿3,051 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3 Mil.
Total Current Assets was ฿2,010 Mil.
Total Current Liabilities was ฿192 Mil.
Net Income was 5.506 + 19.728 + -4.823 + 9.24 = ฿30 Mil.

Revenue was 878.397 + 869.219 + 825.866 + 792.178 = ฿3,366 Mil.
Gross Profit was 47.009 + 64.019 + 41.839 + 43.544 = ฿196 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(3237.524 + 3229.379 + 3055.055 + 3037.494 + 3051.445) / 5 = ฿3122.1794 Mil.
Total Assets at the begining of last year (Dec21) was ฿3,238 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3 Mil.
Total Current Assets was ฿1,972 Mil.
Total Current Liabilities was ฿193 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Lee Feed Mill PCL's current Net Income (TTM) was 87. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Lee Feed Mill PCL's current Cash Flow from Operations (TTM) was 84. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=86.978/3051.445
=0.02850387

ROA (Last Year)=Net Income/Total Assets (Dec21)
=29.651/3237.524
=0.00915854

Lee Feed Mill PCL's return on assets of this year was 0.02850387. Lee Feed Mill PCL's return on assets of last year was 0.00915854. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Lee Feed Mill PCL's current Net Income (TTM) was 87. Lee Feed Mill PCL's current Cash Flow from Operations (TTM) was 84. ==> 84 <= 87 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2.753/3038.4828
=0.00090604

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3.047/3122.1794
=0.00097592

Lee Feed Mill PCL's gearing of this year was 0.00090604. Lee Feed Mill PCL's gearing of last year was 0.00097592. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2009.729/191.668
=10.48546967

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1971.532/193.402
=10.1939587

Lee Feed Mill PCL's current ratio of this year was 10.48546967. Lee Feed Mill PCL's current ratio of last year was 10.1939587. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Lee Feed Mill PCL's number of shares in issue this year was 913.2. Lee Feed Mill PCL's number of shares in issue last year was 922.18. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=227.078/2924.572
=0.07764487

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=196.411/3365.66
=0.05835735

Lee Feed Mill PCL's gross margin of this year was 0.07764487. Lee Feed Mill PCL's gross margin of last year was 0.05835735. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2924.572/3051.445
=0.95842199

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3365.66/3237.524
=1.03957839

Lee Feed Mill PCL's asset turnover of this year was 0.95842199. Lee Feed Mill PCL's asset turnover of last year was 1.03957839. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Lee Feed Mill PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Lee Feed Mill PCL  (BKK:LEE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Lee Feed Mill PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Lee Feed Mill PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Lee Feed Mill PCL Business Description

Traded in Other Exchanges
N/A
Address
33/137 Surawong Road, 28th Floor, Wall Street Tower, Bangrak, Bangkok, THA, 10500
Lee Feed Mill PCL engages in the production, and distribution of animal feed for both livestock, and aquaculture in concentrated pellet and powder forms, as well as feed for swine, chickens, ducks, cattle, fish, and shrimp, under the brand names of Lee, Win, Max, and Pro-Grade. The company operates through the following segments: Manufacture and Distribution of Animal Feed, Crop Drying, Experimental Farming, and Crop Farming. It offers pet food, land-animal feed, and aquatic animal feed. The company is also involved in breeding broiler chicks; silo grain storage as well as rental farming businesses. Its operations are majorly carried out in Thailand and also in the State of Cambodia.