GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Mc Group PCL (BKK:MC) » Definitions » Piotroski F-Score

Mc Group PCL (BKK:MC) Piotroski F-Score : 4 (As of May. 26, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Mc Group PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mc Group PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Mc Group PCL's Piotroski F-Score or its related term are showing as below:

BKK:MC' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 4

During the past 12 years, the highest Piotroski F-Score of Mc Group PCL was 8. The lowest was 3. And the median was 6.


Mc Group PCL Piotroski F-Score Historical Data

The historical data trend for Mc Group PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mc Group PCL Piotroski F-Score Chart

Mc Group PCL Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only N/A N/A 7.00 7.00 7.00

Mc Group PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 7.00 4.00

Competitive Comparison of Mc Group PCL's Piotroski F-Score

For the Apparel Manufacturing subindustry, Mc Group PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mc Group PCL's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Mc Group PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Mc Group PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 66.906 + 129.089 + 282.981 + 164.658 = ฿644 Mil.
Cash Flow from Operations was 100.751 + 120.265 + 547.926 + 300.458 = ฿1,069 Mil.
Revenue was 491.344 + 881.695 + 1302.171 + 994.563 = ฿3,670 Mil.
Gross Profit was 341.07 + 581.52 + 833.917 + 622.75 = ฿2,379 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(5189.207 + 5371.391 + 5604.951 + 5861.289 + 5479.45) / 5 = ฿5501.2576 Mil.
Total Assets at the begining of this year (Mar23) was ฿5,189 Mil.
Long-Term Debt & Capital Lease Obligation was ฿936 Mil.
Total Current Assets was ฿3,095 Mil.
Total Current Liabilities was ฿849 Mil.
Net Income was 121.559 + 115.63 + 246.433 + 163.406 = ฿647 Mil.

Revenue was 752.411 + 759.227 + 1116.512 + 956.723 = ฿3,585 Mil.
Gross Profit was 493.472 + 490.363 + 728.323 + 620.572 = ฿2,333 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(5017.961 + 5061.998 + 5324.631 + 5556.533 + 5189.207) / 5 = ฿5230.066 Mil.
Total Assets at the begining of last year (Mar22) was ฿5,018 Mil.
Long-Term Debt & Capital Lease Obligation was ฿629 Mil.
Total Current Assets was ฿3,284 Mil.
Total Current Liabilities was ฿859 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mc Group PCL's current Net Income (TTM) was 644. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mc Group PCL's current Cash Flow from Operations (TTM) was 1,069. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=643.634/5189.207
=0.12403321

ROA (Last Year)=Net Income/Total Assets (Mar22)
=647.028/5017.961
=0.12894241

Mc Group PCL's return on assets of this year was 0.12403321. Mc Group PCL's return on assets of last year was 0.12894241. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Mc Group PCL's current Net Income (TTM) was 644. Mc Group PCL's current Cash Flow from Operations (TTM) was 1,069. ==> 1,069 > 644 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=935.927/5501.2576
=0.17012964

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=628.971/5230.066
=0.12026062

Mc Group PCL's gearing of this year was 0.17012964. Mc Group PCL's gearing of last year was 0.12026062. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=3095.094/848.902
=3.64599683

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=3283.678/858.976
=3.82278201

Mc Group PCL's current ratio of this year was 3.64599683. Mc Group PCL's current ratio of last year was 3.82278201. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Mc Group PCL's number of shares in issue this year was 792. Mc Group PCL's number of shares in issue last year was 792. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2379.257/3669.773
=0.64833901

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2332.73/3584.873
=0.65071482

Mc Group PCL's gross margin of this year was 0.64833901. Mc Group PCL's gross margin of last year was 0.65071482. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=3669.773/5189.207
=0.70719341

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=3584.873/5017.961
=0.7144083

Mc Group PCL's asset turnover of this year was 0.70719341. Mc Group PCL's asset turnover of last year was 0.7144083. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mc Group PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Mc Group PCL  (BKK:MC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Mc Group PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Mc Group PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mc Group PCL (BKK:MC) Business Description

Traded in Other Exchanges
N/A
Address
448, 450, Onnuch Road, Kwang Pravet, Khet Pravet, Bangkok, THA, 10250
Mc Group PCL is a Thailand-based company engaged in the manufacturing and distribution of apparel. Its only operating segment being clothing and accessories. Geographically, all the business operations function only through Thailand. Its Brand includes MC brand.