GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Ornsirin Holding PCL (BKK:ORN) » Definitions » Piotroski F-Score

Ornsirin Holding PCL (BKK:ORN) Piotroski F-Score : 3 (As of Apr. 05, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Ornsirin Holding PCL Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ornsirin Holding PCL has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Ornsirin Holding PCL's Piotroski F-Score or its related term are showing as below:

BKK:ORN' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 3   Max: 3
Current: 3

During the past 4 years, the highest Piotroski F-Score of Ornsirin Holding PCL was 3. The lowest was 3. And the median was 3.


Ornsirin Holding PCL Piotroski F-Score Historical Data

The historical data trend for Ornsirin Holding PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ornsirin Holding PCL Piotroski F-Score Chart

Ornsirin Holding PCL Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
N/A N/A N/A 3.00

Ornsirin Holding PCL Quarterly Data
Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only N/A N/A 3.00 N/A 3.00

Competitive Comparison of Ornsirin Holding PCL's Piotroski F-Score

For the Real Estate - Development subindustry, Ornsirin Holding PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ornsirin Holding PCL's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Ornsirin Holding PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Ornsirin Holding PCL's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 10.416 + -2.338 + 56.663 + 75.816 = ฿141 Mil.
Cash Flow from Operations was -72.073 + -175.268 + 127.479 + 117.76 = ฿-2 Mil.
Revenue was 196.216 + 182.471 + 439.782 + 544.177 = ฿1,363 Mil.
Gross Profit was 73.268 + 71.774 + 188.08 + 213.942 = ฿547 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(3966.212 + 4085.867 + 4409.752 + 4550.284 + 4818.409) / 5 = ฿4366.1048 Mil.
Total Assets at the begining of this year (Dec23) was ฿3,966 Mil.
Long-Term Debt & Capital Lease Obligation was ฿474 Mil.
Total Current Assets was ฿4,095 Mil.
Total Current Liabilities was ฿1,848 Mil.
Net Income was 102.434 + 21.971 + 42.827 + 13.276 = ฿181 Mil.

Revenue was 491.7 + 206.078 + 204.513 + 209.177 = ฿1,111 Mil.
Gross Profit was 226.042 + 90.063 + 117.959 + 87.681 = ฿522 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(3338.884 + 0 + 3381.946 + 0 + 3966.212) / 5 = ฿3562.34733333 Mil.
Total Assets at the begining of last year (Dec22) was ฿3,339 Mil.
Long-Term Debt & Capital Lease Obligation was ฿215 Mil.
Total Current Assets was ฿3,304 Mil.
Total Current Liabilities was ฿1,345 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ornsirin Holding PCL's current Net Income (TTM) was 141. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Ornsirin Holding PCL's current Cash Flow from Operations (TTM) was -2. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=140.557/3966.212
=0.0354386

ROA (Last Year)=Net Income/Total Assets (Dec22)
=180.508/3338.884
=0.05406238

Ornsirin Holding PCL's return on assets of this year was 0.0354386. Ornsirin Holding PCL's return on assets of last year was 0.05406238. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Ornsirin Holding PCL's current Net Income (TTM) was 141. Ornsirin Holding PCL's current Cash Flow from Operations (TTM) was -2. ==> -2 <= 141 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=474.422/4366.1048
=0.10866024

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=215.388/3562.34733333
=0.06046238

Ornsirin Holding PCL's gearing of this year was 0.10866024. Ornsirin Holding PCL's gearing of last year was 0.06046238. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=4095.394/1847.792
=2.21637176

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=3304.391/1345.068
=2.45667208

Ornsirin Holding PCL's current ratio of this year was 2.21637176. Ornsirin Holding PCL's current ratio of last year was 2.45667208. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Ornsirin Holding PCL's number of shares in issue this year was 1500. Ornsirin Holding PCL's number of shares in issue last year was 1500. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=547.064/1362.646
=0.40147184

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=521.745/1111.468
=0.46941972

Ornsirin Holding PCL's gross margin of this year was 0.40147184. Ornsirin Holding PCL's gross margin of last year was 0.46941972. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=1362.646/3966.212
=0.34356358

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=1111.468/3338.884
=0.33288608

Ornsirin Holding PCL's asset turnover of this year was 0.34356358. Ornsirin Holding PCL's asset turnover of last year was 0.33288608. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+0+1+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Ornsirin Holding PCL has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Ornsirin Holding PCL  (BKK:ORN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Ornsirin Holding PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Ornsirin Holding PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Ornsirin Holding PCL Business Description

Traded in Other Exchanges
N/A
Address
79 Village No. 8, Sunpuloei Sub-district, Doi Saket District, Chiang Mai, THA, 50220
Ornsirin Holding PCL is a Thailand-based holding company. The Company is engaged in the business of real estate development for sale and for lease. The Company is into the business of investment and management services. The Company's projects are located in Chiang Mai. Its project categories includes single houses, condos, townhomes, and shophouses.