GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Takuni Group PCL (BKK:TAKUNI) » Definitions » Piotroski F-Score

Takuni Group PCL (BKK:TAKUNI) Piotroski F-Score : 0 (As of Jan. 18, 2025)


View and export this data going back to 2014. Start your Free Trial

What is Takuni Group PCL Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 0 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Takuni Group PCL has an F-score of 0. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Takuni Group PCL's Piotroski F-Score or its related term are showing as below:

During the past 11 years, the highest Piotroski F-Score of Takuni Group PCL was 8. The lowest was 0. And the median was 5.


Takuni Group PCL Piotroski F-Score Historical Data

The historical data trend for Takuni Group PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Takuni Group PCL Piotroski F-Score Chart

Takuni Group PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 7.00 7.00 6.00

Takuni Group PCL Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 6.00 2.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -24.413 + 5.367 + 14.649 + -83.42 = ฿-88 Mil.
Cash Flow from Operations was 267.98 + -131.353 + -267.071 + -42.334 = ฿-173 Mil.
Revenue was 933.625 + 1068.862 + 1103.834 + 952.097 = ฿4,058 Mil.
Gross Profit was 115.783 + 115.275 + 104.91 + 65.485 = ฿401 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(3298.158 + 3101.862 + 3431.204 + 3664.443 + 3900.87) / 5 = ฿3479.3074 Mil.
Total Assets at the begining of this year (Sep23) was ฿3,298 Mil.
Long-Term Debt & Capital Lease Obligation was ฿199 Mil.
Total Current Assets was ฿2,466 Mil.
Total Current Liabilities was ฿2,052 Mil.
Net Income was 62.962 + 10.477 + 3.074 + 26.022 = ฿103 Mil.

Revenue was 1033.656 + 1127.311 + 920.626 + 939.484 = ฿4,021 Mil.
Gross Profit was 80.779 + 114.454 + 97.318 + 127.277 = ฿420 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(2734.956 + 3179.364 + 3149.393 + 3207.18 + 3298.158) / 5 = ฿3113.8102 Mil.
Total Assets at the begining of last year (Sep22) was ฿2,735 Mil.
Long-Term Debt & Capital Lease Obligation was ฿89 Mil.
Total Current Assets was ฿1,904 Mil.
Total Current Liabilities was ฿1,506 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Takuni Group PCL's current Net Income (TTM) was -88. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Takuni Group PCL's current Cash Flow from Operations (TTM) was -173. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-87.817/3298.158
=-0.02662607

ROA (Last Year)=Net Income/Total Assets (Sep22)
=102.535/2734.956
=0.03749055

Takuni Group PCL's return on assets of this year was -0.02662607. Takuni Group PCL's return on assets of last year was 0.03749055. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Takuni Group PCL's current Net Income (TTM) was -88. Takuni Group PCL's current Cash Flow from Operations (TTM) was -173. ==> -173 <= -88 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=198.825/3479.3074
=0.05714499

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=89.111/3113.8102
=0.02861799

Takuni Group PCL's gearing of this year was 0.05714499. Takuni Group PCL's gearing of last year was 0.02861799. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=2465.673/2052.426
=1.20134563

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=1904.02/1506.237
=1.26409058

Takuni Group PCL's current ratio of this year was 1.20134563. Takuni Group PCL's current ratio of last year was 1.26409058. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Takuni Group PCL's number of shares in issue this year was 802.115. Takuni Group PCL's number of shares in issue last year was 788.545. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=401.453/4058.418
=0.09891859

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=419.828/4021.077
=0.10440685

Takuni Group PCL's gross margin of this year was 0.09891859. Takuni Group PCL's gross margin of last year was 0.10440685. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=4058.418/3298.158
=1.23051048

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=4021.077/2734.956
=1.4702529

Takuni Group PCL's asset turnover of this year was 1.23051048. Takuni Group PCL's asset turnover of last year was 1.4702529. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+0+0+0+0+0+0
=0

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Takuni Group PCL has an F-score of 0. It is a bad or low score, which usually implies poor business operation.

Takuni Group PCL  (BKK:TAKUNI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Takuni Group PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Takuni Group PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Takuni Group PCL Business Description

Traded in Other Exchanges
N/A
Address
Kanchanaphisek Road, 140/1 Soi Nawee Charoensap, Bang Khae, Bangkok, THA, 10160
Takuni Group PCL is engaged in the energy sector. The company operates in the business segments of Liquid Petroleum Gas trading, Gas installation and equipment trading, Transportation services, Construction services, Non-destructive testing (NDT) and inspection service, and Others. It derives key revenue from the Construction service business and Liquid Petroleum Gas trading business, which includes petroleum gas trading for household cooking, industry, and transportation. NDT and inspection services include industrial and car gas systems safety-checking services.

Takuni Group PCL Headlines

No Headlines