GURUFOCUS.COM » STOCK LIST » Technology » Software » TBN Corp PCL (BKK:TBN) » Definitions » Piotroski F-Score

TBN PCL (BKK:TBN) Piotroski F-Score : N/A (As of Dec. 12, 2024)


View and export this data going back to 2023. Start your Free Trial

What is TBN PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

TBN PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for TBN PCL's Piotroski F-Score or its related term are showing as below:

During the past 5 years, the highest Piotroski F-Score of TBN PCL was 6. The lowest was 6. And the median was 6.


TBN PCL Piotroski F-Score Historical Data

The historical data trend for TBN PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TBN PCL Piotroski F-Score Chart

TBN PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A N/A 6.00

TBN PCL Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 6.00 N/A N/A N/A

Competitive Comparison of TBN PCL's Piotroski F-Score

For the Software - Application subindustry, TBN PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TBN PCL's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, TBN PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where TBN PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 18.861 + 7.905 + 13.628 + 13.01 = ฿53.4 Mil.
Cash Flow from Operations was 28.999 + -7.876 + 17.313 + 39.703 = ฿78.1 Mil.
Revenue was 109.413 + 92.61 + 89.559 + 91.307 = ฿382.9 Mil.
Gross Profit was 37.58 + 24.169 + 30.475 + 30.477 = ฿122.7 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(652.895 + 686.923 + 674.875 + 693.306 + 713.964) / 5 = ฿684.3926 Mil.
Total Assets at the begining of this year (Sep23) was ฿652.9 Mil.
Long-Term Debt & Capital Lease Obligation was ฿28.0 Mil.
Total Current Assets was ฿640.3 Mil.
Total Current Liabilities was ฿146.4 Mil.
Net Income was 11.255 + 24.946 + 12.706 + 17.709 = ฿66.6 Mil.

Revenue was 116.593 + 116.83 + 102.512 + 109.697 = ฿445.6 Mil.
Gross Profit was 28.962 + 49.224 + 33.869 + 34.581 = ฿146.6 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(0 + 270.591 + 320.375 + 645.262 + 652.895) / 5 = ฿472.28075 Mil.
Total Assets at the begining of last year (Sep22) was ฿0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ฿29.4 Mil.
Total Current Assets was ฿580.5 Mil.
Total Current Liabilities was ฿127.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

TBN PCL's current Net Income (TTM) was 53.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

TBN PCL's current Cash Flow from Operations (TTM) was 78.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=53.404/652.895
=0.08179569

ROA (Last Year)=Net Income/Total Assets (Sep22)
=66.616/0
=

TBN PCL's return on assets of this year was 0.08179569. TBN PCL's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

TBN PCL's current Net Income (TTM) was 53.4. TBN PCL's current Cash Flow from Operations (TTM) was 78.1. ==> 78.1 > 53.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=27.989/684.3926
=0.04089612

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=29.364/472.28075
=0.06217488

TBN PCL's gearing of this year was 0.04089612. TBN PCL's gearing of last year was 0.06217488. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=640.278/146.447
=4.37208

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=580.528/127.276
=4.56117414

TBN PCL's current ratio of this year was 4.37208. TBN PCL's current ratio of last year was 4.56117414. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

TBN PCL's number of shares in issue this year was 100. TBN PCL's number of shares in issue last year was 100. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=122.701/382.889
=0.32046102

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=146.636/445.632
=0.32905177

TBN PCL's gross margin of this year was 0.32046102. TBN PCL's gross margin of last year was 0.32905177. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=382.889/652.895
=0.58644805

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=445.632/0
=

TBN PCL's asset turnover of this year was 0.58644805. TBN PCL's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

TBN PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

TBN PCL  (BKK:TBN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


TBN PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of TBN PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


TBN PCL Business Description

Traded in Other Exchanges
N/A
Address
Sukhumvit 21 (Asoke) Road, Floor. 15, Room No. 1501-1502, 54 Bangkok Business Building, Klong Toey Nua, Wattana, Bangkok, THA, 10110
TBN Corp PCL is Thailand's first low-code solutions provider. Its main business activity and for which it has three major customers that is selling and developing software for various organizations, including consulting on software development.