GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Thai Rayon PCL (BKK:TR) » Definitions » Piotroski F-Score

Thai Rayon PCL (BKK:TR) Piotroski F-Score : 4 (As of Dec. 14, 2024)


View and export this data going back to 1984. Start your Free Trial

What is Thai Rayon PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thai Rayon PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Thai Rayon PCL's Piotroski F-Score or its related term are showing as below:

BKK:TR' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Thai Rayon PCL was 9. The lowest was 1. And the median was 5.


Thai Rayon PCL Piotroski F-Score Historical Data

The historical data trend for Thai Rayon PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Rayon PCL Piotroski F-Score Chart

Thai Rayon PCL Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 6.00 2.00 4.00

Thai Rayon PCL Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 N/A 4.00 6.00 4.00

Competitive Comparison of Thai Rayon PCL's Piotroski F-Score

For the Textile Manufacturing subindustry, Thai Rayon PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Rayon PCL's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Thai Rayon PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Thai Rayon PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 302.026 + -3105.131 + 773.405 + -1377.044 = ฿-3,407 Mil.
Cash Flow from Operations was -476.834 + -241.83 + 271.143 + -86.399 = ฿-534 Mil.
Revenue was 2316.265 + 2241.438 + 2503.675 + 2528.89 = ฿9,590 Mil.
Gross Profit was -2.706 + 78.41 + 208.452 + 153.075 = ฿437 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(35792.398 + 36071.746 + 36810.274 + 39985.577 + 35152.647) / 5 = ฿36762.5284 Mil.
Total Assets at the begining of this year (Sep23) was ฿35,792 Mil.
Long-Term Debt & Capital Lease Obligation was ฿0 Mil.
Total Current Assets was ฿4,377 Mil.
Total Current Liabilities was ฿5,418 Mil.
Net Income was -1540.625 + 5.36 + 508.281 + 443.308 = ฿-584 Mil.

Revenue was 1192.839 + 1658.997 + 2367.044 + 2386.252 = ฿7,605 Mil.
Gross Profit was -208.243 + -371.374 + -26.263 + 46.299 = ฿-560 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(35132.758 + 0 + 32639.867 + 34198.688 + 35792.398) / 5 = ฿34440.92775 Mil.
Total Assets at the begining of last year (Sep22) was ฿35,133 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2 Mil.
Total Current Assets was ฿4,953 Mil.
Total Current Liabilities was ฿2,891 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thai Rayon PCL's current Net Income (TTM) was -3,407. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thai Rayon PCL's current Cash Flow from Operations (TTM) was -534. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-3406.744/35792.398
=-0.09518066

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-583.676/35132.758
=-0.01661344

Thai Rayon PCL's return on assets of this year was -0.09518066. Thai Rayon PCL's return on assets of last year was -0.01661344. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Thai Rayon PCL's current Net Income (TTM) was -3,407. Thai Rayon PCL's current Cash Flow from Operations (TTM) was -534. ==> -534 > -3,407 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=0.345/36762.5284
=9.38E-6

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1.672/34440.92775
=4.855E-5

Thai Rayon PCL's gearing of this year was 9.38E-6. Thai Rayon PCL's gearing of last year was 4.855E-5. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=4376.749/5417.877
=0.80783469

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=4952.662/2890.973
=1.7131471

Thai Rayon PCL's current ratio of this year was 0.80783469. Thai Rayon PCL's current ratio of last year was 1.7131471. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thai Rayon PCL's number of shares in issue this year was 201.617. Thai Rayon PCL's number of shares in issue last year was 201.504. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=437.231/9590.268
=0.04559111

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-559.581/7605.132
=-0.07357939

Thai Rayon PCL's gross margin of this year was 0.04559111. Thai Rayon PCL's gross margin of last year was -0.07357939. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=9590.268/35792.398
=0.26794148

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=7605.132/35132.758
=0.2164684

Thai Rayon PCL's asset turnover of this year was 0.26794148. Thai Rayon PCL's asset turnover of last year was 0.2164684. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thai Rayon PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Thai Rayon PCL  (BKK:TR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Thai Rayon PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Thai Rayon PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Rayon PCL Business Description

Traded in Other Exchanges
N/A
Address
Ploenchit Road, 16th Floor, 888/160-1 Mahatun Plaza Building, Lumpini, Pathumwan, Bangkok, THA, 10330
Thai Rayon PCL is a company based in Thailand that mainly manufactures viscose rayon staple fiber and anhydrous sodium sulphate for sale in domestic and export markets. The company also produces anhydrous sodium sulphate as a by-product, which is widely used in Thailand by detergent, pulp, glass, leather, and textile industries. Thai Rayon has made investments in backward and forward integration projects in Thailand, Indonesia, Laos, China, and Canada, as well as various diversification projects in Thailand and overseas. The company's operations focus on a single industry segment, which is the manufacturing and distribution of viscose rayon staple fiber and by-products for both domestic and export markets.