GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Kepler Weber SA (BSP:KEPL3) » Definitions » Piotroski F-Score

Kepler Weber (BSP:KEPL3) Piotroski F-Score : 5 (As of May. 03, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Kepler Weber Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kepler Weber has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kepler Weber's Piotroski F-Score or its related term are showing as below:

BSP:KEPL3' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kepler Weber was 9. The lowest was 2. And the median was 6.


Kepler Weber Piotroski F-Score Historical Data

The historical data trend for Kepler Weber's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kepler Weber Piotroski F-Score Chart

Kepler Weber Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 7.00 5.00 7.00 5.00

Kepler Weber Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 5.00 5.00

Competitive Comparison of Kepler Weber's Piotroski F-Score

For the Farm & Heavy Construction Machinery subindustry, Kepler Weber's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kepler Weber's Piotroski F-Score Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Kepler Weber's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kepler Weber's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 51.241 + 33.358 + 66.591 + 94.024 = R$245 Mil.
Cash Flow from Operations was 33.982 + 81.68 + 77.329 + 89.038 = R$282 Mil.
Revenue was 323.104 + 281.197 + 405.628 + 502.205 = R$1,512 Mil.
Gross Profit was 102.403 + 82.081 + 112.883 + 151.481 = R$449 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1273.778 + 1305.457 + 1220.133 + 1381.917 + 1471.28) / 5 = R$1330.513 Mil.
Total Assets at the begining of this year (Dec22) was R$1,274 Mil.
Long-Term Debt & Capital Lease Obligation was R$64 Mil.
Total Current Assets was R$982 Mil.
Total Current Liabilities was R$608 Mil.
Net Income was 93.64 + 60.168 + 115.648 + 113.012 = R$382 Mil.

Revenue was 437.595 + 360.074 + 515.754 + 501.978 = R$1,815 Mil.
Gross Profit was 169.751 + 120.655 + 184.834 + 186.943 = R$662 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1018.396 + 1040.768 + 1245.668 + 1314.36 + 1273.778) / 5 = R$1178.594 Mil.
Total Assets at the begining of last year (Dec21) was R$1,018 Mil.
Long-Term Debt & Capital Lease Obligation was R$88 Mil.
Total Current Assets was R$913 Mil.
Total Current Liabilities was R$574 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kepler Weber's current Net Income (TTM) was 245. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kepler Weber's current Cash Flow from Operations (TTM) was 282. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=245.214/1273.778
=0.19250921

ROA (Last Year)=Net Income/Total Assets (Dec21)
=382.468/1018.396
=0.37555921

Kepler Weber's return on assets of this year was 0.19250921. Kepler Weber's return on assets of last year was 0.37555921. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kepler Weber's current Net Income (TTM) was 245. Kepler Weber's current Cash Flow from Operations (TTM) was 282. ==> 282 > 245 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=64.22/1330.513
=0.0482671

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=88.4/1178.594
=0.07500462

Kepler Weber's gearing of this year was 0.0482671. Kepler Weber's gearing of last year was 0.07500462. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=981.908/607.901
=1.61524327

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=912.707/574.303
=1.58924296

Kepler Weber's current ratio of this year was 1.61524327. Kepler Weber's current ratio of last year was 1.58924296. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kepler Weber's number of shares in issue this year was 221.765. Kepler Weber's number of shares in issue last year was 179.104. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=448.848/1512.134
=0.29683084

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=662.183/1815.401
=0.36475853

Kepler Weber's gross margin of this year was 0.29683084. Kepler Weber's gross margin of last year was 0.36475853. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1512.134/1273.778
=1.18712523

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1815.401/1018.396
=1.78260814

Kepler Weber's asset turnover of this year was 1.18712523. Kepler Weber's asset turnover of last year was 1.78260814. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kepler Weber has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kepler Weber  (BSP:KEPL3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kepler Weber Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kepler Weber's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kepler Weber (BSP:KEPL3) Business Description

Traded in Other Exchanges
N/A
Address
Rua Dom Pedro Ii, 1351, conj.401, Porto Alegre, RS, BRA, 90550143
Kepler Weber SA manufactures equipment for the storage, processing and bulk handling as well as develops storage solutions. It offers steel silos, grain dryers, grain cleaning and pre-cleaning machines, grain conveyors, horizontal and vertical conveyors, and farm lines, as well as special storage systems, such as port terminals and malt storage systems.

Kepler Weber (BSP:KEPL3) Headlines

No Headlines