GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Etalon Group PLC (CHIX:ETLNl) » Definitions » Piotroski F-Score

Etalon Group (CHIX:ETLNL) Piotroski F-Score : 0 (As of Sep. 24, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Etalon Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Etalon Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Etalon Group's Piotroski F-Score or its related term are showing as below:


Etalon Group Piotroski F-Score Historical Data

The historical data trend for Etalon Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Etalon Group Piotroski F-Score Chart

Etalon Group Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 6.00 5.00 3.00

Etalon Group Semi-Annual Data
Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 5.00 - 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was $212 Mil.
Cash Flow from Operations was $-830 Mil.
Revenue was $1,316 Mil.
Gross Profit was $461 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (3003.963 + 4053.023) / 2 = $3528.493 Mil.
Total Assets at the begining of this year (Dec21) was $3,004 Mil.
Long-Term Debt & Capital Lease Obligation was $1,284 Mil.
Total Current Assets was $3,708 Mil.
Total Current Liabilities was $1,127 Mil.
Net Income was $41 Mil.

Revenue was $1,179 Mil.
Gross Profit was $376 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (2502.872 + 3003.963) / 2 = $2753.4175 Mil.
Total Assets at the begining of last year (Dec20) was $2,503 Mil.
Long-Term Debt & Capital Lease Obligation was $1,001 Mil.
Total Current Assets was $2,779 Mil.
Total Current Liabilities was $742 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Etalon Group's current Net Income (TTM) was 212. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Etalon Group's current Cash Flow from Operations (TTM) was -830. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=211.569/3003.963
=0.07042996

ROA (Last Year)=Net Income/Total Assets (Dec20)
=40.671/2502.872
=0.01624973

Etalon Group's return on assets of this year was 0.07042996. Etalon Group's return on assets of last year was 0.01624973. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Etalon Group's current Net Income (TTM) was 212. Etalon Group's current Cash Flow from Operations (TTM) was -830. ==> -830 <= 212 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1283.758/3528.493
=0.36382614

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=1000.757/2753.4175
=0.36345995

Etalon Group's gearing of this year was 0.36382614. Etalon Group's gearing of last year was 0.36345995. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=3708.186/1127.271
=3.28952488

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=2778.806/741.611
=3.74698595

Etalon Group's current ratio of this year was 3.28952488. Etalon Group's current ratio of last year was 3.74698595. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Etalon Group's number of shares in issue this year was 383.441. Etalon Group's number of shares in issue last year was 349.986. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=460.833/1316.274
=0.35010416

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=375.763/1178.576
=0.31882798

Etalon Group's gross margin of this year was 0.35010416. Etalon Group's gross margin of last year was 0.31882798. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=1316.274/3003.963
=0.43817917

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=1178.576/2502.872
=0.47088944

Etalon Group's asset turnover of this year was 0.43817917. Etalon Group's asset turnover of last year was 0.47088944. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Etalon Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Etalon Group  (CHIX:ETLNl) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Etalon Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Etalon Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Etalon Group Business Description

Traded in Other Exchanges
N/A
Address
2-4 Arch. Makariou III Avenue, Capital Centre, 9th Floor, Nicosia, CYP, 1065
Etalon Group PLC is a real estate and development, and construction company. Its core business is building housing projects in the Moscow Metropolitan area, the Russian Federation. It operates in three reportable segments namely Residential Development, Construction Services, and Other operations. The company generates maximum revenue from the Residential Development segment. Its Residential Development segment includes the construction of residential real estate including flats, built-in premises, and parking places. The Construction Services segment includes construction services for third parties and internal purposes. It derives a majority of its revenue from the Moscow metropolitan area.

Etalon Group Headlines

No Headlines