GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Schouw & Co AS (FRA:5RF) » Definitions » Piotroski F-Score

Schouw AS (FRA:5RF) Piotroski F-Score : 8 (As of Apr. 01, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Schouw AS Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Schouw AS has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Schouw AS's Piotroski F-Score or its related term are showing as below:

FRA:5RF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of Schouw AS was 8. The lowest was 3. And the median was 5.


Schouw AS Piotroski F-Score Historical Data

The historical data trend for Schouw AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Schouw AS Piotroski F-Score Chart

Schouw AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 5.00 4.00 8.00

Schouw AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 6.00 6.00 8.00

Competitive Comparison of Schouw AS's Piotroski F-Score

For the Conglomerates subindustry, Schouw AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Schouw AS's Piotroski F-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Schouw AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Schouw AS's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 19.447 + 32.826 + 45.6 + 29.5 = €127 Mil.
Cash Flow from Operations was 22.934 + 45.153 + 155.308 + 119.072 = €342 Mil.
Revenue was 1057.092 + 1164.734 + 1279.881 + 1146.064 = €4,648 Mil.
Gross Profit was 332.873 + 354.257 + 358.093 + 349.438 = €1,395 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(3742.704 + 3741.934 + 3830.906 + 3834.682 + 3771.004) / 5 = €3784.246 Mil.
Total Assets at the begining of this year (Dec23) was €3,743 Mil.
Long-Term Debt & Capital Lease Obligation was €619 Mil.
Total Current Assets was €2,066 Mil.
Total Current Liabilities was €1,348 Mil.
Net Income was 13.435 + 29.012 + 53.637 + 29.382 = €125 Mil.

Revenue was 1165.854 + 1231.132 + 1409.985 + 1187.372 = €4,994 Mil.
Gross Profit was 311.145 + 334.982 + 363.391 + 342.929 = €1,352 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(3823.503 + 3898.72 + 3962.699 + 3988.053 + 3742.704) / 5 = €3883.1358 Mil.
Total Assets at the begining of last year (Dec22) was €3,824 Mil.
Long-Term Debt & Capital Lease Obligation was €683 Mil.
Total Current Assets was €2,049 Mil.
Total Current Liabilities was €1,339 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Schouw AS's current Net Income (TTM) was 127. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Schouw AS's current Cash Flow from Operations (TTM) was 342. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=127.373/3742.704
=0.03403235

ROA (Last Year)=Net Income/Total Assets (Dec22)
=125.466/3823.503
=0.03281441

Schouw AS's return on assets of this year was 0.03403235. Schouw AS's return on assets of last year was 0.03281441. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Schouw AS's current Net Income (TTM) was 127. Schouw AS's current Cash Flow from Operations (TTM) was 342. ==> 342 > 127 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=619.36/3784.246
=0.16366801

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=682.907/3883.1358
=0.17586483

Schouw AS's gearing of this year was 0.16366801. Schouw AS's gearing of last year was 0.17586483. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=2065.651/1348.003
=1.53237864

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=2049.391/1339.248
=1.53025504

Schouw AS's current ratio of this year was 1.53237864. Schouw AS's current ratio of last year was 1.53025504. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Schouw AS's number of shares in issue this year was 23.121. Schouw AS's number of shares in issue last year was 23.508. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1394.661/4647.771
=0.30007094

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1352.447/4994.343
=0.27079578

Schouw AS's gross margin of this year was 0.30007094. Schouw AS's gross margin of last year was 0.27079578. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=4647.771/3742.704
=1.24182169

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=4994.343/3823.503
=1.30622181

Schouw AS's asset turnover of this year was 1.24182169. Schouw AS's asset turnover of last year was 1.30622181. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+0
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Schouw AS has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Schouw AS  (FRA:5RF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Schouw AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Schouw AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Schouw AS Business Description

Traded in Other Exchanges
Address
Chr. Filtenborgs Plads 1, Aarhus C, DNK, DK-8000
Schouw & Co AS is an industrial conglomerate making long-term investments in businesses. The investments made by the company include: BioMar, the manufacturer of quality feed for the fish and shrimp farming industries; GPV is EMS business, manufacturer of electronics, mechanics, cable harnessing and mechatronics; HydraSpecma is engaged into hydraulic solutions and components; Borg Automotive is an independent automotive remanufacturing company. Sells to distributors and OE customers for almost all car makes; Fibertex Personal Care is a manufacturer of spunmelt nonwovens for the personal care industry. The company sells products for baby diapers, sanitary towels and incontinence products; and Fibertex Nonwovens is a manufacturer of special-purpose nonwovens.

Schouw AS Headlines

No Headlines