GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Arise AB (FRA:A4W) » Definitions » Piotroski F-Score

Arise AB (FRA:A4W) Piotroski F-Score : 6 (As of Mar. 02, 2025)


View and export this data going back to . Start your Free Trial

What is Arise AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Arise AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Arise AB's Piotroski F-Score or its related term are showing as below:

FRA:A4W' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Arise AB was 8. The lowest was 4. And the median was 5.


Arise AB Piotroski F-Score Historical Data

The historical data trend for Arise AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Arise AB Piotroski F-Score Chart

Arise AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 8.00 6.00 6.00

Arise AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 6.00

Competitive Comparison of Arise AB's Piotroski F-Score

For the Utilities - Renewable subindustry, Arise AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arise AB's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Arise AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Arise AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 4.33 + 2.835 + 5.637 + 3.13 = €15.93 Mil.
Cash Flow from Operations was 10.339 + 2.126 + 3.788 + 8.172 = €24.43 Mil.
Revenue was 9.897 + 8.947 + 9.249 + 13.301 = €41.39 Mil.
Gross Profit was 10.25 + 9.479 + 9.689 + 11.041 = €40.46 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(340.335 + 350.369 + 334.146 + 339.119 + 336.271) / 5 = €340.048 Mil.
Total Assets at the begining of this year (Dec23) was €340.34 Mil.
Long-Term Debt & Capital Lease Obligation was €56.16 Mil.
Total Current Assets was €98.59 Mil.
Total Current Liabilities was €65.72 Mil.
Net Income was 4.636 + 3.257 + 3.128 + 7.152 = €18.17 Mil.

Revenue was 9.539 + 9.428 + 8.115 + 17.075 = €44.16 Mil.
Gross Profit was 9.629 + 9.685 + 8.368 + 13.499 = €41.18 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(265.244 + 264.519 + 306.835 + 321.299 + 340.335) / 5 = €299.6464 Mil.
Total Assets at the begining of last year (Dec22) was €265.24 Mil.
Long-Term Debt & Capital Lease Obligation was €101.38 Mil.
Total Current Assets was €115.95 Mil.
Total Current Liabilities was €15.73 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Arise AB's current Net Income (TTM) was 15.93. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Arise AB's current Cash Flow from Operations (TTM) was 24.43. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=15.932/340.335
=0.0468127

ROA (Last Year)=Net Income/Total Assets (Dec22)
=18.173/265.244
=0.06851427

Arise AB's return on assets of this year was 0.0468127. Arise AB's return on assets of last year was 0.06851427. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Arise AB's current Net Income (TTM) was 15.93. Arise AB's current Cash Flow from Operations (TTM) was 24.43. ==> 24.43 > 15.93 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=56.161/340.048
=0.1651561

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=101.376/299.6464
=0.33831877

Arise AB's gearing of this year was 0.1651561. Arise AB's gearing of last year was 0.33831877. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=98.586/65.724
=1.5

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=115.948/15.734
=7.36926401

Arise AB's current ratio of this year was 1.5. Arise AB's current ratio of last year was 7.36926401. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Arise AB's number of shares in issue this year was 41.419. Arise AB's number of shares in issue last year was 44.158. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=40.459/41.394
=0.97741219

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=41.181/44.157
=0.93260412

Arise AB's gross margin of this year was 0.97741219. Arise AB's gross margin of last year was 0.93260412. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=41.394/340.335
=0.12162722

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=44.157/265.244
=0.1664769

Arise AB's asset turnover of this year was 0.12162722. Arise AB's asset turnover of last year was 0.1664769. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Arise AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Arise AB  (FRA:A4W) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Arise AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Arise AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Arise AB Business Description

Traded in Other Exchanges
Address
Kristian IV: s vag 3, Box 808, Halmstad, SWE, 302 50
Arise AB is an onshore wind power company. The company operates its business in two segments: Own Wind Power Operations and Development & Management. The Own wind power operations comprise 10 wind farms totaling 139 MW in southern Sweden and is engaged in the production and sale of electricity and electricity certificates. The Development and Management segment includes project development, construction, and sales of projects for renewable electricity production and management.

Arise AB Headlines

No Headlines