GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Bauer AG (HAM:B5A0) » Definitions » Piotroski F-Score

Bauer AG (HAM:B5A0) Piotroski F-Score : 0 (As of Mar. 26, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Bauer AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bauer AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bauer AG's Piotroski F-Score or its related term are showing as below:


Bauer AG Piotroski F-Score Historical Data

The historical data trend for Bauer AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bauer AG Piotroski F-Score Chart

Bauer AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 6.00 5.00 -

Bauer AG Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 3.00 4.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was 2.785 + -108.245 + 4.138 + 2.549 = €-99 Mil.
Cash Flow from Operations was 28.352 + 102.762 + -57.934 + 0 = €73 Mil.
Revenue was 407.985 + 460.044 + 450.332 + 411.072 = €1,729 Mil.
Gross Profit was 166.253 + 272.38 + 217.082 + 164.266 = €820 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was
(1783.945 + 1860.614 + 1619.955 + 1699.037 + 1662.341) / 5 = €1725.1784 Mil.
Total Assets at the begining of this year (Jun22) was €1,784 Mil.
Long-Term Debt & Capital Lease Obligation was €223 Mil.
Total Current Assets was €1,022 Mil.
Total Current Liabilities was €809 Mil.
Net Income was -1.186 + 7.725 + 0.313 + 9.631 = €16 Mil.

Revenue was 358.851 + 388.758 + 364.506 + 397.601 = €1,510 Mil.
Gross Profit was 149.643 + 263.13 + 192.468 + 173.398 = €779 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was
(1650.521 + 1665.843 + 1639.493 + 1699.949 + 1783.945) / 5 = €1687.9502 Mil.
Total Assets at the begining of last year (Jun21) was €1,651 Mil.
Long-Term Debt & Capital Lease Obligation was €282 Mil.
Total Current Assets was €1,054 Mil.
Total Current Liabilities was €811 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bauer AG's current Net Income (TTM) was -99. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bauer AG's current Cash Flow from Operations (TTM) was 73. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=-98.773/1783.945
=-0.05536774

ROA (Last Year)=Net Income/Total Assets (Jun21)
=16.483/1650.521
=0.00998654

Bauer AG's return on assets of this year was -0.05536774. Bauer AG's return on assets of last year was 0.00998654. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bauer AG's current Net Income (TTM) was -99. Bauer AG's current Cash Flow from Operations (TTM) was 73. ==> 73 > -99 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=223.312/1725.1784
=0.12944284

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=281.781/1687.9502
=0.1669368

Bauer AG's gearing of this year was 0.12944284. Bauer AG's gearing of last year was 0.1669368. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=1021.779/808.772
=1.26337089

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=1053.861/810.903
=1.29961413

Bauer AG's current ratio of this year was 1.26337089. Bauer AG's current ratio of last year was 1.29961413. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bauer AG's number of shares in issue this year was 0. Bauer AG's number of shares in issue last year was 26.092. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=819.981/1729.433
=0.47413285

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=778.639/1509.716
=0.51575197

Bauer AG's gross margin of this year was 0.47413285. Bauer AG's gross margin of last year was 0.51575197. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=1729.433/1783.945
=0.969443

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=1509.716/1650.521
=0.91469057

Bauer AG's asset turnover of this year was 0.969443. Bauer AG's asset turnover of last year was 0.91469057. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bauer AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Bauer AG  (HAM:B5A0) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bauer AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bauer AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bauer AG Business Description

Traded in Other Exchanges
N/A
Address
BAUER-Strasse 1, Schrobenhausen, BY, DEU, 86529
Bauer AG along with its subsidiaries provides construction and engineering. The operations of the Group are divided into four business segments Construction, Equipment, Resources, and Corporate Services segment. The construction segment includes executing complex excavation pits and foundations for large-scale infrastructure projects and buildings, as well as cut-off walls and soil improvements. The majority is from the Construction segment.

Bauer AG Headlines

No Headlines