GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » China Modern Dairy Holdings Ltd (HKSE:01117) » Definitions » Piotroski F-Score

China Modern Dairy Holdings (HKSE:01117) Piotroski F-Score : 3 (As of Dec. 12, 2024)


View and export this data going back to 2010. Start your Free Trial

What is China Modern Dairy Holdings Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Modern Dairy Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for China Modern Dairy Holdings's Piotroski F-Score or its related term are showing as below:

HKSE:01117' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of China Modern Dairy Holdings was 8. The lowest was 3. And the median was 6.


China Modern Dairy Holdings Piotroski F-Score Historical Data

The historical data trend for China Modern Dairy Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Modern Dairy Holdings Piotroski F-Score Chart

China Modern Dairy Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 7.00 6.00 6.00 3.00

China Modern Dairy Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - 3.00 -

Competitive Comparison of China Modern Dairy Holdings's Piotroski F-Score

For the Farm Products subindustry, China Modern Dairy Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Modern Dairy Holdings's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, China Modern Dairy Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where China Modern Dairy Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$192 Mil.
Cash Flow from Operations was HK$5,960 Mil.
Revenue was HK$14,720 Mil.
Gross Profit was HK$3,421 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (32185.229 + 34338.361) / 2 = HK$33261.795 Mil.
Total Assets at the begining of this year (Dec22) was HK$32,185 Mil.
Long-Term Debt & Capital Lease Obligation was HK$11,684 Mil.
Total Current Assets was HK$7,512 Mil.
Total Current Liabilities was HK$9,256 Mil.
Net Income was HK$628 Mil.

Revenue was HK$13,730 Mil.
Gross Profit was HK$3,648 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (28987.93 + 32185.229) / 2 = HK$30586.5795 Mil.
Total Assets at the begining of last year (Dec21) was HK$28,988 Mil.
Long-Term Debt & Capital Lease Obligation was HK$9,423 Mil.
Total Current Assets was HK$8,852 Mil.
Total Current Liabilities was HK$9,457 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Modern Dairy Holdings's current Net Income (TTM) was 192. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Modern Dairy Holdings's current Cash Flow from Operations (TTM) was 5,960. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=191.585/32185.229
=0.00595258

ROA (Last Year)=Net Income/Total Assets (Dec21)
=628.149/28987.93
=0.02166933

China Modern Dairy Holdings's return on assets of this year was 0.00595258. China Modern Dairy Holdings's return on assets of last year was 0.02166933. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

China Modern Dairy Holdings's current Net Income (TTM) was 192. China Modern Dairy Holdings's current Cash Flow from Operations (TTM) was 5,960. ==> 5,960 > 192 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11684.37/33261.795
=0.35128501

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=9423.13/30586.5795
=0.30808054

China Modern Dairy Holdings's gearing of this year was 0.35128501. China Modern Dairy Holdings's gearing of last year was 0.30808054. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=7512.186/9256.414
=0.81156547

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=8852.271/9456.518
=0.93610259

China Modern Dairy Holdings's current ratio of this year was 0.81156547. China Modern Dairy Holdings's current ratio of last year was 0.93610259. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

China Modern Dairy Holdings's number of shares in issue this year was 7912.134. China Modern Dairy Holdings's number of shares in issue last year was 7884.303. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3421.355/14720.32
=0.23242396

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3648.284/13730.109
=0.26571413

China Modern Dairy Holdings's gross margin of this year was 0.23242396. China Modern Dairy Holdings's gross margin of last year was 0.26571413. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=14720.32/32185.229
=0.4573626

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=13730.109/28987.93
=0.47364917

China Modern Dairy Holdings's asset turnover of this year was 0.4573626. China Modern Dairy Holdings's asset turnover of last year was 0.47364917. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Modern Dairy Holdings has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

China Modern Dairy Holdings  (HKSE:01117) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


China Modern Dairy Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of China Modern Dairy Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China Modern Dairy Holdings Business Description

Traded in Other Exchanges
N/A
Address
Economic and Technological Development Zone, Danyang Town, Bowang District, Anhui Province, Maanshan City, CHN
China Modern Dairy Holdings Ltd operates in the Chinese food industry. Its primary business includes the production of milk and its revenue mainly depends on the sale of raw milk. The company produces and sells raw milk to customers for processing into dairy products and Liquid Milk products business which relates to its sale of liquid milk products. It also engaged in new business areas such as feed business, intelligent e-commerce platforms, and forage grass planting. Its segments are Raw milk business, Offline feed business, and Digital intelligence platform business. It generates the majority of its revenue from the Raw milk business that engages in raising and breeding dairy cows to produce and sell raw milk.
Executives
Bank Of China Limited 2201 Interest of corporation controlled by you
Central Huijin Investment Ltd. 2201 Interest of corporation controlled by you
Boc International Holdings Limited 2201 Interest of corporation controlled by you
Boci Financial Products Limited 2101 Beneficial owner
Mgd Holdings 2101 Beneficial owner
China Mengniu Dairy Company Limited 2201 Interest of corporation controlled by you
Ggg Holdings Limited 2101 Beneficial owner
Liu Chang 2201 Interest of corporation controlled by you
New Century Ltd. 2201 Interest of corporation controlled by you
Xin Xi Wang Ru Ye Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you

China Modern Dairy Holdings Headlines

No Headlines