GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Wulandari Bangun Laksana Tbk (ISX:BSBK) » Definitions » Piotroski F-Score

PT Wulandari Bangun Laksana Tbk (ISX:BSBK) Piotroski F-Score : N/A (As of Mar. 28, 2025)


View and export this data going back to 2022. Start your Free Trial

What is PT Wulandari Bangun Laksana Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wulandari Bangun Laksana Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Wulandari Bangun Laksana Tbk's Piotroski F-Score or its related term are showing as below:

During the past 5 years, the highest Piotroski F-Score of PT Wulandari Bangun Laksana Tbk was 9. The lowest was 7. And the median was 8.


PT Wulandari Bangun Laksana Tbk Piotroski F-Score Historical Data

The historical data trend for PT Wulandari Bangun Laksana Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wulandari Bangun Laksana Tbk Piotroski F-Score Chart

PT Wulandari Bangun Laksana Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A N/A 7.00

PT Wulandari Bangun Laksana Tbk Quarterly Data
Dec19 Dec20 Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A N/A 7.00 8.00 N/A

Competitive Comparison of PT Wulandari Bangun Laksana Tbk's Piotroski F-Score

For the Real Estate - Development subindustry, PT Wulandari Bangun Laksana Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wulandari Bangun Laksana Tbk's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Wulandari Bangun Laksana Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Wulandari Bangun Laksana Tbk's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Jun23) TTM:
Net Income was 5877.836 + 20590.004 + 17106.998 + 0 = Rp43,575 Mil.
Cash Flow from Operations was 26067.513 + -28101.664 + 10331.606 + 0 = Rp8,297 Mil.
Revenue was 79141.257 + 112348.384 + 82515.207 + 0 = Rp274,005 Mil.
Gross Profit was 53891.447 + 58098.686 + 59640.896 + 0 = Rp171,631 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Sep24) was
(2527984.189 + 2517474.87 + 2494630.512 + 2501128.501 + 2507779.886) / 5 = Rp2509799.5916 Mil.
Total Assets at the begining of this year (Jun23) was Rp2,527,984 Mil.
Long-Term Debt & Capital Lease Obligation was Rp345,034 Mil.
Total Current Assets was Rp267,272 Mil.
Total Current Liabilities was Rp148,962 Mil.
Net Income was -4227.005 + 2212.986 + 3781.523 + 9349.189 = Rp11,117 Mil.

Revenue was 60093.906 + 84756.882 + 77277.125 + 78332.499 = Rp300,460 Mil.
Gross Profit was 39264.318 + 41115.253 + 46519.506 + 54442.388 = Rp181,341 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(0 + 0 + 2521415.903 + 2523766.213 + 2527984.189) / 5 = Rp2524388.7683333 Mil.
Total Assets at the begining of last year (Jun22) was Rp0 Mil.
Long-Term Debt & Capital Lease Obligation was Rp396,663 Mil.
Total Current Assets was Rp351,843 Mil.
Total Current Liabilities was Rp188,110 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wulandari Bangun Laksana Tbk's current Net Income (TTM) was 43,575. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wulandari Bangun Laksana Tbk's current Cash Flow from Operations (TTM) was 8,297. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=43574.838/2527984.189
=0.01723699

ROA (Last Year)=Net Income/Total Assets (Jun22)
=11116.693/0
=

PT Wulandari Bangun Laksana Tbk's return on assets of this year was 0.01723699. PT Wulandari Bangun Laksana Tbk's return on assets of last year was . ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Wulandari Bangun Laksana Tbk's current Net Income (TTM) was 43,575. PT Wulandari Bangun Laksana Tbk's current Cash Flow from Operations (TTM) was 8,297. ==> 8,297 <= 43,575 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Sep24
=345034.047/2509799.5916
=0.13747474

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=396663.047/2524388.7683333
=0.15713231

PT Wulandari Bangun Laksana Tbk's gearing of this year was 0.13747474. PT Wulandari Bangun Laksana Tbk's gearing of last year was 0.15713231. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=267272.119/148962.211
=1.79422766

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=351842.899/188110.353
=1.87040688

PT Wulandari Bangun Laksana Tbk's current ratio of this year was 1.79422766. PT Wulandari Bangun Laksana Tbk's current ratio of last year was 1.87040688. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Wulandari Bangun Laksana Tbk's number of shares in issue this year was 25091.773. PT Wulandari Bangun Laksana Tbk's number of shares in issue last year was 25091.713. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=171631.029/274004.848
=0.62637953

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=181341.465/300460.412
=0.60354529

PT Wulandari Bangun Laksana Tbk's gross margin of this year was 0.62637953. PT Wulandari Bangun Laksana Tbk's gross margin of last year was 0.60354529. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=274004.848/2527984.189
=0.10838867

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=300460.412/0
=

PT Wulandari Bangun Laksana Tbk's asset turnover of this year was 0.10838867. PT Wulandari Bangun Laksana Tbk's asset turnover of last year was . ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wulandari Bangun Laksana Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Wulandari Bangun Laksana Tbk  (ISX:BSBK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Wulandari Bangun Laksana Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Wulandari Bangun Laksana Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wulandari Bangun Laksana Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jendral Sudirman No. 47, Tower G, Komplek Balikpapan Superblock Stall Kuda, Kel. Damai Bahagia, Kec. Balikpapan Selatan, Kalimantan Timur Province, Balikpapan, IDN, 76114
PT Wulandari Bangun Laksana Tbk is a real estate developer. It is engaged in the property at the gate of East Kalimantan, Balikpapan City. It has five operating segments Developer, Mall Pentacity, Mall E-Walk, Estate Management, and Other Operating Segments. It generates the majority of its revenue from the Developer segment.