GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Karnov Group AB (LTS:0A39) » Definitions » Piotroski F-Score

Karnov Group AB (LTS:0A39) Piotroski F-Score : 5 (As of Mar. 27, 2025)


View and export this data going back to 2020. Start your Free Trial

What is Karnov Group AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Karnov Group AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Karnov Group AB's Piotroski F-Score or its related term are showing as below:

LTS:0A39' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 7
Current: 5

During the past 9 years, the highest Piotroski F-Score of Karnov Group AB was 7. The lowest was 5. And the median was 6.


Karnov Group AB Piotroski F-Score Historical Data

The historical data trend for Karnov Group AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Karnov Group AB Piotroski F-Score Chart

Karnov Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 7.00 7.00 5.00 6.00 5.00

Karnov Group AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 7.00 5.00

Competitive Comparison of Karnov Group AB's Piotroski F-Score

For the Specialty Business Services subindustry, Karnov Group AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Karnov Group AB's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Karnov Group AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Karnov Group AB's Piotroski F-Score falls into.


';

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was -11.7 + 0.7 + -12.3 + -9.8 = kr-33 Mil.
Cash Flow from Operations was 131.2 + 17.4 + -42.4 + 209.3 = kr316 Mil.
Revenue was 631.7 + 622.8 + 647.7 + 690.5 = kr2,593 Mil.
Gross Profit was 266.4 + 246.5 + 567 + 596.4 = kr1,676 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(6932.5 + 7231.3 + 7488.7 + 7274.5 + 7489.1) / 5 = kr7283.22 Mil.
Total Assets at the begining of this year (Dec23) was kr6,933 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,703 Mil.
Total Current Assets was kr1,034 Mil.
Total Current Liabilities was kr1,950 Mil.
Net Income was 18.4 + -26.2 + 21 + 25 = kr38 Mil.

Revenue was 613.7 + 607.8 + 618.9 + 634.2 = kr2,475 Mil.
Gross Profit was 266 + 241.3 + 529.1 + 542.9 = kr1,579 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(7326.2 + 7551.6 + 7412.7 + 6956.6 + 6932.5) / 5 = kr7235.92 Mil.
Total Assets at the begining of last year (Dec22) was kr7,326 Mil.
Long-Term Debt & Capital Lease Obligation was kr2,302 Mil.
Total Current Assets was kr976 Mil.
Total Current Liabilities was kr1,820 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Karnov Group AB's current Net Income (TTM) was -33. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Karnov Group AB's current Cash Flow from Operations (TTM) was 316. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-33.1/6932.5
=-0.00477461

ROA (Last Year)=Net Income/Total Assets (Dec22)
=38.2/7326.2
=0.00521416

Karnov Group AB's return on assets of this year was -0.00477461. Karnov Group AB's return on assets of last year was 0.00521416. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Karnov Group AB's current Net Income (TTM) was -33. Karnov Group AB's current Cash Flow from Operations (TTM) was 316. ==> 316 > -33 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=2702.8/7283.22
=0.3710996

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2302.1/7235.92
=0.3181489

Karnov Group AB's gearing of this year was 0.3710996. Karnov Group AB's gearing of last year was 0.3181489. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=1033.5/1949.9
=0.53002718

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=975.9/1820.1
=0.53617933

Karnov Group AB's current ratio of this year was 0.53002718. Karnov Group AB's current ratio of last year was 0.53617933. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Karnov Group AB's number of shares in issue this year was 108.102. Karnov Group AB's number of shares in issue last year was 108.102. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1676.3/2592.7
=0.64654607

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1579.3/2474.6
=0.63820415

Karnov Group AB's gross margin of this year was 0.64654607. Karnov Group AB's gross margin of last year was 0.63820415. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=2592.7/6932.5
=0.37399207

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=2474.6/7326.2
=0.33777402

Karnov Group AB's asset turnover of this year was 0.37399207. Karnov Group AB's asset turnover of last year was 0.33777402. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Karnov Group AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Karnov Group AB  (LTS:0A39) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Karnov Group AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Karnov Group AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Karnov Group AB Business Description

Traded in Other Exchanges
Address
Warfvinges vag 39, Stockholm, SWE, 112 51
Karnov Group AB is a provider of mission-critical information in the areas of legal, tax and auditing, environment, and health and safety. Karnov's products include subscription-based online solutions for law firms, tax and accounting firms, corporates, and the public sector including, courts, universities, public authorities, and municipalities. Karnov also publishes and sells offline books and journals and hosts legal training courses. Its brands are Karnov, Norstedts Juridik, Notisum, Legal Cross Border, Forlaget Andersen, LEXNordics and DIBkunnskap. Geographically, it derives a majority of its revenue from Denmark and also has a presence in Sweden, Norway, France, Spain, and Portugal.

Karnov Group AB Headlines

No Headlines