GURUFOCUS.COM » STOCK LIST » Technology » Software » Rapid7 Inc (NAS:RPD) » Definitions » Piotroski F-Score

Rapid7 (Rapid7) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Rapid7 Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rapid7 has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Rapid7's Piotroski F-Score or its related term are showing as below:

RPD' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 5

During the past 12 years, the highest Piotroski F-Score of Rapid7 was 6. The lowest was 2. And the median was 4.


Rapid7 Piotroski F-Score Historical Data

The historical data trend for Rapid7's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rapid7 Piotroski F-Score Chart

Rapid7 Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 2.00 6.00 5.00

Rapid7 Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 5.00 5.00

Competitive Comparison of Rapid7's Piotroski F-Score

For the Software - Infrastructure subindustry, Rapid7's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rapid7's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Rapid7's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Rapid7's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -25.915 + -66.782 + -76.611 + 20.048 = $-149.3 Mil.
Cash Flow from Operations was 5.842 + 31.305 + 3.665 + 63.466 = $104.3 Mil.
Revenue was 183.174 + 190.422 + 198.843 + 205.268 = $777.7 Mil.
Gross Profit was 127.175 + 132.258 + 141.013 + 145.52 = $546.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1358.991 + 1329.459 + 1355.659 + 1399.3 + 1505.348) / 5 = $1389.7514 Mil.
Total Assets at the begining of this year (Dec22) was $1,359.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,011.1 Mil.
Total Current Assets was $634.5 Mil.
Total Current Liabilities was $569.8 Mil.
Net Income was -44.999 + -39.606 + -28.727 + -11.385 = $-124.7 Mil.

Revenue was 157.384 + 167.455 + 175.765 + 184.479 = $685.1 Mil.
Gross Profit was 106.095 + 113.18 + 121.915 + 129.544 = $470.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1296.011 + 1273.87 + 1285.548 + 1295.549 + 1358.991) / 5 = $1301.9938 Mil.
Total Assets at the begining of last year (Dec21) was $1,296.0 Mil.
Long-Term Debt & Capital Lease Obligation was $901.9 Mil.
Total Current Assets was $510.3 Mil.
Total Current Liabilities was $531.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rapid7's current Net Income (TTM) was -149.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rapid7's current Cash Flow from Operations (TTM) was 104.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-149.26/1358.991
=-0.10983149

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-124.717/1296.011
=-0.09623144

Rapid7's return on assets of this year was -0.10983149. Rapid7's return on assets of last year was -0.09623144. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Rapid7's current Net Income (TTM) was -149.3. Rapid7's current Cash Flow from Operations (TTM) was 104.3. ==> 104.3 > -149.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1011.126/1389.7514
=0.7275589

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=901.894/1301.9938
=0.69270222

Rapid7's gearing of this year was 0.7275589. Rapid7's gearing of last year was 0.69270222. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=634.45/569.792
=1.1134765

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=510.307/531.267
=0.96054714

Rapid7's current ratio of this year was 1.1134765. Rapid7's current ratio of last year was 0.96054714. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Rapid7's number of shares in issue this year was 61.506. Rapid7's number of shares in issue last year was 59.519. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=545.966/777.707
=0.70202017

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=470.734/685.083
=0.68711966

Rapid7's gross margin of this year was 0.70202017. Rapid7's gross margin of last year was 0.68711966. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=777.707/1358.991
=0.57226795

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=685.083/1296.011
=0.52860894

Rapid7's asset turnover of this year was 0.57226795. Rapid7's asset turnover of last year was 0.52860894. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rapid7 has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Rapid7  (NAS:RPD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Rapid7 Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Rapid7's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rapid7 (Rapid7) Business Description

Traded in Other Exchanges
Address
120 Causeway Street, Boston, MA, USA, 02114
Founded in 2000, Rapid7 is a cybersecurity company that began providing vulnerability management solutions. It has, however, expanded its portfolio to provide extended detection and response, or XDR; security information and event management, or SIEM; cloud security, threat intelligence, and application security; and security orchestration, automation, and response, or SOAR. The Boston-based company went public in 2015.
Executives
Andrew F. Burton officer: Chief Operating Officer 500 UNICORN PARK DRIVE, WOBURN MA 01801
Marc Evan Brown director C/O RAPID7, INC., 100 SUMMER STREET, BOSTON MA 02110
Thomas Corey E. director, officer: President and CEO C/O RAPID7, INC., 100 SUMMER STREET, BOSTON MA 02110
Timothy M Adams officer: Chief Financial Officer 311 ARSENAL STREET, WATERTOWN MA 02472
Thomas E Schodorf director C/O SPLUNK INC, 250 BRANNAN STREET, SAN FRANCISCO CA 94107
Christina Luconi officer: Chief People Officer C/O RAPID7, INC., 100 SUMMER STREET, BOSTON MA 02110
Peter Kaes officer: SVP, General Counsel C/O RAPID7, INC., 100 SUMMER STREET, BOSTON MA 02110
Benjamin Holzman director, 10 percent owner C/O BAIN CAPITAL VENTURES, 335 BRYANT STREET, PALO ALTO CA 94301
Jeffrey Kalowski officer: Chief Financial Officer 10 MAGUIRE ROAD, BUILDING 1, SUITE 125, LEXINGTON MA 02421
Lee David Weiner officer: Chief Product Officer C/O RAPID7, INC., 100 SUMMER STREET, BOSTON MA 02110
Michael J Berry director C/O INFORMATICA CORPORATION, 2100 SEAPORT BOULEVARD, REDWOOD CITY CA 94063
Judy Bruner director C/O SANDISK CORPORATION, 601 MCCARTHY BLVD., MILPITAS CA 95035
Reeny Sondhi director C/O RAPID7, INC., 120 CAUSEWAY STREET, BOSTON MA 02114
Christina Kosmowski director C/O RAPID7, INC., 120 CAUSEWAY STREET, BOSTON MA 02114
Timothy P Mcadam director, 10 percent owner, other: May be part of a 13(d) group 250 MIDDLEFIELD RD, MENLO PARK CA 94025