GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Sunworks Inc (OTCPK:SUNWQ) » Definitions » Piotroski F-Score

SUNWQ (Sunworks) Piotroski F-Score : 0 (As of Jul. 08, 2025)


View and export this data going back to 2006. Start your Free Trial

What is Sunworks Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunworks has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Sunworks's Piotroski F-Score or its related term are showing as below:


Sunworks Piotroski F-Score Historical Data

The historical data trend for Sunworks's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunworks Piotroski F-Score Chart

Sunworks Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 2.00 4.00 4.00 3.00

Sunworks Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 3.00 1.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -7.026 + -6.39 + -12.676 + -36.404 = $-62.5 Mil.
Cash Flow from Operations was -6.088 + -6.698 + -4.459 + -8.8 = $-26.0 Mil.
Revenue was 53.629 + 37.899 + 34.638 + 28.696 = $154.9 Mil.
Gross Profit was 22.038 + 11.927 + 11.442 + 8.174 = $53.6 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(121.368 + 119.94 + 108.639 + 103.186 + 67.503) / 5 = $104.1272 Mil.
Total Assets at the begining of this year (Sep22) was $121.4 Mil.
Long-Term Debt & Capital Lease Obligation was $4.2 Mil.
Total Current Assets was $49.3 Mil.
Total Current Liabilities was $39.9 Mil.
Net Income was -13.485 + -8.207 + -7.585 + -5.393 = $-34.7 Mil.

Revenue was 31.674 + 31.196 + 36.397 + 40.713 = $140.0 Mil.
Gross Profit was 13.65 + 13.172 + 16.594 + 19.509 = $62.9 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(98.287 + 100.813 + 105.571 + 108.795 + 121.368) / 5 = $106.9668 Mil.
Total Assets at the begining of last year (Sep21) was $98.3 Mil.
Long-Term Debt & Capital Lease Obligation was $2.0 Mil.
Total Current Assets was $77.1 Mil.
Total Current Liabilities was $47.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunworks's current Net Income (TTM) was -62.5. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunworks's current Cash Flow from Operations (TTM) was -26.0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-62.496/121.368
=-0.5149298

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-34.67/98.287
=-0.35274248

Sunworks's return on assets of this year was -0.5149298. Sunworks's return on assets of last year was -0.35274248. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sunworks's current Net Income (TTM) was -62.5. Sunworks's current Cash Flow from Operations (TTM) was -26.0. ==> -26.0 > -62.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=4.221/104.1272
=0.04053696

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=2.029/106.9668
=0.0189685

Sunworks's gearing of this year was 0.04053696. Sunworks's gearing of last year was 0.0189685. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=49.3/39.897
=1.23568188

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=77.081/47.251
=1.63130939

Sunworks's current ratio of this year was 1.23568188. Sunworks's current ratio of last year was 1.63130939. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sunworks's number of shares in issue this year was 43.57. Sunworks's number of shares in issue last year was 33.626. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=53.581/154.862
=0.34599192

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=62.925/139.98
=0.4495285

Sunworks's gross margin of this year was 0.34599192. Sunworks's gross margin of last year was 0.4495285. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=154.862/121.368
=1.2759706

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=139.98/98.287
=1.42419649

Sunworks's asset turnover of this year was 1.2759706. Sunworks's asset turnover of last year was 1.42419649. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunworks has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

Sunworks  (OTCPK:SUNWQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sunworks Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sunworks's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunworks Business Description

Traded in Other Exchanges
N/A
Address
1555 Freedom Boulevard, Provo, UT, USA, 84604
Sunworks Inc provides photovoltaic (PV) and battery-based power and storage systems for the residential and commercial markets. Commercial projects include commercial, agricultural, industrial, and public works projects. It has three operating segments; Residential Solar offers design, arrangement to finance, integrate, install, and manage systems for residential homeowners, Commercial Solar offers design, arrangement to finance, integration, install, and manage systems ranging in size from 50kW (kilowatt) to multi-MW (megawatt) systems for larger commercial and public works projects, and Corporate segment includes general company oversight and management. The company derives a majority of its revenue from the residential solar segment.
Executives
Mark Trout officer: Group CEO of Solcius 1598 E. BOX ELDER DRIVE, ALPINE UT 84004
Jason Lee Bonfigt officer: Chief Financial Officer 3240 S. CENTRAL AVE., CICERO IL 60804
Gaylon Morris director, officer: Chief Executive Officer 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Mccullough Patrick Clement Jr. director 3858 WEST 12240 SOUTH, PAYSON UT 84651
Christopher Gardner Monahan officer: Chief Legal Officer 1555 FREEDOM BLVD 200 WEST, PROVO UT 84604
Jason Scott Knapp officer: President of Solcius 3858 WEST 12240 SOUTH, PAYSON UT 84651
Charles F Cargile director C/O SUNWORKS, INC., 1010 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Judith Ann Hall director C/O SUNWORKS, INC., 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 95678
Philip A. Radmilovic officer: Chief Financial Officer 3569 MINERS RAVINE DR., ROSEVILLE CA 95661
Stanley E Speer director 100 WILSHIRE BLVD, STE 1600, SANTA MONICA CA 90401
Joshua Schechter director C/O THE PANTRY, INC., 305 GREGSON DRIVE, CARY NC 27511
Daniel Andrew Gross director C/0 SUNWORKS, INC, 1030 WINDING CREEK ROAD, SUITE 100, ROSEVILLE CA 34110
Abraham Richard Emard director 2690 TAYLOR ROAD, PENRYN CA 95663
Paul Clayton Mcdonnel officer: Chief Financial Officer ARROWHEAD RESEARCH CORPORATION, 201 SOUTH LAKE AVENUE, SUITE 703, PASADENA CA 91101
Slooten John Van director 1592 RED TREE COURT, DRAPER UT 84020