GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » HF Sinclair Corp (NYSE:DINO) » Definitions » Piotroski F-Score

HF Sinclair (HF Sinclair) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 1992. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HF Sinclair has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HF Sinclair's Piotroski F-Score or its related term are showing as below:

DINO' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of HF Sinclair was 9. The lowest was 4. And the median was 6.


HF Sinclair Piotroski F-Score Historical Data

The historical data trend for HF Sinclair's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HF Sinclair Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 6.00 8.00 6.00

HF Sinclair Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 7.00 7.00 6.00

Competitive Comparison

For the Oil & Gas Refining & Marketing subindustry, HF Sinclair's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HF Sinclair Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, HF Sinclair's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where HF Sinclair's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 353.266 + 507.661 + 790.922 + -62.183 = $1,590 Mil.
Cash Flow from Operations was 177.705 + 489.96 + 1398.906 + 230.664 = $2,297 Mil.
Revenue was 7565.142 + 7833.646 + 8905.471 + 7660.136 = $31,964 Mil.
Gross Profit was 1239.505 + 1378.544 + 1818.107 + 702.798 = $5,139 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(18125.483 + 18006.008 + 18197.005 + 18901.812 + 17716.265) / 5 = $18189.3146 Mil.
Total Assets at the begining of this year (Dec22) was $18,125 Mil.
Long-Term Debt & Capital Lease Obligation was $2,989 Mil.
Total Current Assets was $6,146 Mil.
Total Current Liabilities was $2,775 Mil.
Net Income was 159.974 + 1221.262 + 954.405 + 587.027 = $2,923 Mil.

Revenue was 7458.75 + 11162.16 + 10599.002 + 8984.927 = $38,205 Mil.
Gross Profit was 820.688 + 2383.658 + 2034.929 + 1576.352 = $6,816 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(12916.613 + 17733.097 + 19177.854 + 18226.285 + 18125.483) / 5 = $17235.8664 Mil.
Total Assets at the begining of last year (Dec21) was $12,917 Mil.
Long-Term Debt & Capital Lease Obligation was $3,203 Mil.
Total Current Assets was $6,748 Mil.
Total Current Liabilities was $3,246 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HF Sinclair's current Net Income (TTM) was 1,590. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HF Sinclair's current Cash Flow from Operations (TTM) was 2,297. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1589.666/18125.483
=0.08770337

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2922.668/12916.613
=0.22627201

HF Sinclair's return on assets of this year was 0.08770337. HF Sinclair's return on assets of last year was 0.22627201. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HF Sinclair's current Net Income (TTM) was 1,590. HF Sinclair's current Cash Flow from Operations (TTM) was 2,297. ==> 2,297 > 1,590 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2988.562/18189.3146
=0.16430317

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3202.728/17235.8664
=0.18581764

HF Sinclair's gearing of this year was 0.16430317. HF Sinclair's gearing of last year was 0.18581764. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6146.454/2774.549
=2.21529841

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=6748.319/3245.529
=2.07926628

HF Sinclair's current ratio of this year was 2.21529841. HF Sinclair's current ratio of last year was 2.07926628. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HF Sinclair's number of shares in issue this year was 186.999. HF Sinclair's number of shares in issue last year was 199.434. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5138.954/31964.395
=0.1607712

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6815.627/38204.839
=0.17839696

HF Sinclair's gross margin of this year was 0.1607712. HF Sinclair's gross margin of last year was 0.17839696. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=31964.395/18125.483
=1.76350583

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=38204.839/12916.613
=2.95780628

HF Sinclair's asset turnover of this year was 1.76350583. HF Sinclair's asset turnover of last year was 2.95780628. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HF Sinclair has an F-score of 6 indicating the company's financial situation is typical for a stable company.

HF Sinclair  (NYSE:DINO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HF Sinclair Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HF Sinclair's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HF Sinclair (HF Sinclair) Business Description

Traded in Other Exchanges
Address
2828 North Harwood, Suite 1300, Dallas, TX, USA, 75201
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It holds a marketing business with over 300 distributors and 1,500 wholesale branded sites across 30 states. It also has a 47% ownership stake in Holly Energy Partners, which owns and operates petroleum product pipelines and terminals principally in the southwestern United States, but has announced a proposal to purchase the remaining 53%.
Executives
James H Lee director 10000 MEMORIAL DRIVE STE 600, HOUSTON TX 77024-3411
Indira Agarwal officer: VP, Controller and CAO 2828 N. HARWOOD, SUITE 1300, DALLAS TX 75201
Manuel J Fernandez director 1999 BRYAN STREET, DALLAS TX 75201
Franklin Myers director C/O CAMERON INT'L CORPORATION, 1333 WEST LOOP S. #1700, HOUSTON TX 77027
Vaishali S. Bhatia officer: SVP, General Counsel & Sec 2828 N. HARWOOD ST., SUITE 1300, DALLAS TX 75201
Valerie Pompa officer: EVP, Operations 2828 N. HARWOOD ST., SUITE 1300, DALLAS TX 75201
Michael Jennings director, officer: Chief Executive Officer 10000 MEMORIAL DRIVE, SUITE 600, HOUSTON TX 77024
Steven Ledbetter officer: EVP, Commercial 2828 N. HARWOOD ST., SUITE 1300, DALLAS TX 75201
Carol Holding 10 percent owner 550 EAST SOUTH TEMPLE, SALT LAKE CITY UT 84102
Leldon E Echols director P O BOX 199000, 2728 N HARWOOD STREET, DALLAS TX 75201
Anna C Catalano director 1313 NORTH MARKET STREET, WILMINGTON DE 19894
Anne-marie Ainsworth director 333 CLAY STREET, SUITE 2400, HOUSTON TX 77002
Robert J. Kostelnik director 10000 MEMORIAL DRIVE, SUITE 600, HOUSTON TX 77024-3411
R Craig Knocke director 2828 N HARWOOD SUITE 1300, DALLAS TX 75201
Atanas H Atanasov officer: EVP and CFO C/O NGL ENERGY PARTNERS LP, 6120 S. YALE AVENUE, SUITE 805, TULSA OK 74136