GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Rogers Communications Inc (NYSE:RCI) » Definitions » Piotroski F-Score
中文

Rogers Communications (Rogers Communications) Piotroski F-Score : 4 (As of Apr. 24, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Rogers Communications Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rogers Communications has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Rogers Communications's Piotroski F-Score or its related term are showing as below:

RCI' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Rogers Communications was 8. The lowest was 4. And the median was 6.


Rogers Communications Piotroski F-Score Historical Data

The historical data trend for Rogers Communications's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rogers Communications Piotroski F-Score Chart

Rogers Communications Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 5.00 6.00 4.00

Rogers Communications Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 5.00 4.00 4.00

Competitive Comparison of Rogers Communications's Piotroski F-Score

For the Telecom Services subindustry, Rogers Communications's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rogers Communications's Piotroski F-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Rogers Communications's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Rogers Communications's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 373.456 + 82.041 + -73.165 + 244.484 = $627 Mil.
Cash Flow from Operations was 331.068 + 1230.619 + 1296.283 + 1027.877 = $3,886 Mil.
Revenue was 2802.748 + 3797.983 + 3763.21 + 3976.595 = $14,341 Mil.
Gross Profit was 1206.607 + 1648.352 + 1781.834 + 1735.987 = $6,373 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(40967.979 + 41020.975 + 52490.592 + 53047.077 + 51641.324) / 5 = $47833.5894 Mil.
Total Assets at the begining of this year (Dec22) was $40,968 Mil.
Long-Term Debt & Capital Lease Obligation was $31,190 Mil.
Total Current Assets was $5,839 Mil.
Total Current Liabilities was $6,546 Mil.
Net Income was 309.637 + 319.431 + 278.132 + 373.942 = $1,281 Mil.

Revenue was 2858.61 + 3020.931 + 2806.057 + 3066.618 = $11,752 Mil.
Gross Profit was 1215.64 + 1243.361 + 1186.746 + 1235.922 = $4,882 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(32783.594 + 43483.412 + 42774.914 + 41069.795 + 40967.979) / 5 = $40215.9388 Mil.
Total Assets at the begining of last year (Dec21) was $32,784 Mil.
Long-Term Debt & Capital Lease Obligation was $23,240 Mil.
Total Current Assets was $14,194 Mil.
Total Current Liabilities was $7,029 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rogers Communications's current Net Income (TTM) was 627. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rogers Communications's current Cash Flow from Operations (TTM) was 3,886. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=626.816/40967.979
=0.01530014

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1281.142/32783.594
=0.03907875

Rogers Communications's return on assets of this year was 0.01530014. Rogers Communications's return on assets of last year was 0.03907875. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Rogers Communications's current Net Income (TTM) was 627. Rogers Communications's current Cash Flow from Operations (TTM) was 3,886. ==> 3,886 > 627 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=31189.624/47833.5894
=0.6520444

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=23239.603/40215.9388
=0.57787046

Rogers Communications's gearing of this year was 0.6520444. Rogers Communications's gearing of last year was 0.57787046. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=5839.296/6545.915
=0.89205191

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=14194.332/7029.076
=2.01937381

Rogers Communications's current ratio of this year was 0.89205191. Rogers Communications's current ratio of last year was 2.01937381. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Rogers Communications's number of shares in issue this year was 530. Rogers Communications's number of shares in issue last year was 506. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6372.78/14340.536
=0.44438925

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4881.669/11752.216
=0.41538285

Rogers Communications's gross margin of this year was 0.44438925. Rogers Communications's gross margin of last year was 0.41538285. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=14340.536/40967.979
=0.35004255

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=11752.216/32783.594
=0.35847857

Rogers Communications's asset turnover of this year was 0.35004255. Rogers Communications's asset turnover of last year was 0.35847857. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rogers Communications has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Rogers Communications  (NYSE:RCI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Rogers Communications Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Rogers Communications's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rogers Communications (Rogers Communications) Business Description

Traded in Other Exchanges
Address
333 Bloor Street East, 10th Floor, Toronto, ON, CAN, M4W 1G9
Rogers Communications is the largest wireless service provider in Canada, with its more than 10 million subscribers equating to one third of the total Canadian market. Its wireless business accounted for more than half of total revenue and has increasingly been providing a bigger portion of total company sales over the last several years. Rogers' cable segment, which provides about 40% of total revenue after acquiring Shaw, offers home internet, television, and landline phone service to consumers and businesses. Remaining sales come from Rogers' media unit, which owns and operates various television and radio stations and the Toronto Blue Jays. Rogers' significant exposure to sports also includes ownership stakes in the Toronto Maple Leafs, Raptors, FC, and Argonauts.