GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Salmon Evolution ASA (OSL:SALME) » Definitions » Piotroski F-Score

Salmon Evolution ASA (OSL:SALME) Piotroski F-Score : 4 (As of May. 20, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Salmon Evolution ASA Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Salmon Evolution ASA has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Salmon Evolution ASA's Piotroski F-Score or its related term are showing as below:

OSL:SALME' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 4
Current: 4

During the past 5 years, the highest Piotroski F-Score of Salmon Evolution ASA was 4. The lowest was 1. And the median was 3.


Salmon Evolution ASA Piotroski F-Score Historical Data

The historical data trend for Salmon Evolution ASA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Salmon Evolution ASA Piotroski F-Score Chart

Salmon Evolution ASA Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 1.00 3.00 4.00

Salmon Evolution ASA Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 4.00 3.00 4.00

Competitive Comparison of Salmon Evolution ASA's Piotroski F-Score

For the Farm Products subindustry, Salmon Evolution ASA's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Salmon Evolution ASA's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Salmon Evolution ASA's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Salmon Evolution ASA's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -32.378 + -26.013 + -36.497 + -50.888 = kr-145.8 Mil.
Cash Flow from Operations was -31.774 + -25.085 + -74.691 + 7.104 = kr-124.4 Mil.
Revenue was 2.971 + 60.746 + 15.857 + 88.85 = kr168.4 Mil.
Gross Profit was 19.299 + 30.141 + 30.127 + 41.154 = kr120.7 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2306.174 + 2295.736 + 2771.144 + 2759.378 + 2709.585) / 5 = kr2568.4034 Mil.
Total Assets at the begining of this year (Dec22) was kr2,306.2 Mil.
Long-Term Debt & Capital Lease Obligation was kr578.2 Mil.
Total Current Assets was kr633.1 Mil.
Total Current Liabilities was kr202.0 Mil.
Net Income was -1.57 + -10.478 + -14.187 + -6.491 = kr-32.7 Mil.

Revenue was 6.826 + 12.689 + 0 + 28.388 = kr47.9 Mil.
Gross Profit was 4.717 + 10.859 + 11.22 + 20.478 = kr47.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1705.903 + 1882.794 + 2216.497 + 2281.004 + 2306.174) / 5 = kr2078.4744 Mil.
Total Assets at the begining of last year (Dec21) was kr1,705.9 Mil.
Long-Term Debt & Capital Lease Obligation was kr522.8 Mil.
Total Current Assets was kr455.3 Mil.
Total Current Liabilities was kr210.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Salmon Evolution ASA's current Net Income (TTM) was -145.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Salmon Evolution ASA's current Cash Flow from Operations (TTM) was -124.4. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-145.776/2306.174
=-0.06321119

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-32.726/1705.903
=-0.01918397

Salmon Evolution ASA's return on assets of this year was -0.06321119. Salmon Evolution ASA's return on assets of last year was -0.01918397. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Salmon Evolution ASA's current Net Income (TTM) was -145.8. Salmon Evolution ASA's current Cash Flow from Operations (TTM) was -124.4. ==> -124.4 > -145.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=578.158/2568.4034
=0.22510405

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=522.845/2078.4744
=0.25155229

Salmon Evolution ASA's gearing of this year was 0.22510405. Salmon Evolution ASA's gearing of last year was 0.25155229. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=633.072/202.032
=3.1335234

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=455.281/210.873
=2.15902937

Salmon Evolution ASA's current ratio of this year was 3.1335234. Salmon Evolution ASA's current ratio of last year was 2.15902937. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Salmon Evolution ASA's number of shares in issue this year was 426.217. Salmon Evolution ASA's number of shares in issue last year was 364.248. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=120.721/168.424
=0.71676839

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=47.274/47.903
=0.9868693

Salmon Evolution ASA's gross margin of this year was 0.71676839. Salmon Evolution ASA's gross margin of last year was 0.9868693. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=168.424/2306.174
=0.07303178

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=47.903/1705.903
=0.02808073

Salmon Evolution ASA's asset turnover of this year was 0.07303178. Salmon Evolution ASA's asset turnover of last year was 0.02808073. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Salmon Evolution ASA has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Salmon Evolution ASA  (OSL:SALME) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Salmon Evolution ASA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Salmon Evolution ASA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Salmon Evolution ASA (OSL:SALME) Business Description

Traded in Other Exchanges
Address
Torget 5, NO-6440 Elnesvagen, Hustadvika, NOR, 6440
Salmon Evolution ASA is a land-based salmon farming company in Norway. Its focus is on extending the ocean's potential by transferring the preconditions offered by the sea to farm fish on land through its chosen hybrid flow-through system technology (HFS). It production facility of the company is located in Indre Haroy, Norway. It offers access to an educated and experienced workforce, established infrastructure for salmon farming, renewable energy, and unlimited fresh seawater.

Salmon Evolution ASA (OSL:SALME) Headlines

No Headlines