GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » A P Moller Maersk AS (STU:DP4H) » Definitions » Piotroski F-Score

A P Moller Maersk AS (STU:DP4H) Piotroski F-Score : 4 (As of Sep. 21, 2024)


View and export this data going back to 2022. Start your Free Trial

What is A P Moller Maersk AS Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A P Moller Maersk AS has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for A P Moller Maersk AS's Piotroski F-Score or its related term are showing as below:

STU:DP4H' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of A P Moller Maersk AS was 9. The lowest was 3. And the median was 6.


A P Moller Maersk AS Piotroski F-Score Historical Data

The historical data trend for A P Moller Maersk AS's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A P Moller Maersk AS Piotroski F-Score Chart

A P Moller Maersk AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 7.00 9.00 8.00 5.00

A P Moller Maersk AS Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 5.00 4.00

Competitive Comparison of A P Moller Maersk AS's Piotroski F-Score

For the Marine Shipping subindustry, A P Moller Maersk AS's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A P Moller Maersk AS's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, A P Moller Maersk AS's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where A P Moller Maersk AS's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was 488.177 + -399.812 + 162.84 + 741.342 = €993 Mil.
Cash Flow from Operations was 1297.745 + 152.222 + 1007.4 + 1510.554 = €3,968 Mil.
Revenue was 11364.873 + 10766.497 + 11366.6 + 11864.259 = €45,362 Mil.
Gross Profit was 9880.665 + -27890.555 + 11366.6 + 11864.259 = €5,221 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(77070.5 + 78201.083 + 75285.7 + 75070.16 + 75012.105) / 5 = €76127.9096 Mil.
Total Assets at the begining of this year (Jun23) was €77,071 Mil.
Long-Term Debt & Capital Lease Obligation was €12,006 Mil.
Total Current Assets was €27,171 Mil.
Total Current Liabilities was €11,272 Mil.
Net Income was 8967.79 + 4672.8 + 2133.256 + 1341.119 = €17,115 Mil.

Revenue was 22994.67 + 16822.08 + 13269.338 + 11987.924 = €65,074 Mil.
Gross Profit was 21329.18 + -26258.304 + 11513.418 + 11987.924 = €18,572 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(76082.996 + 89948.58 + 88433.92 + 79847.66 + 77070.5) / 5 = €82276.7312 Mil.
Total Assets at the begining of last year (Jun22) was €76,083 Mil.
Long-Term Debt & Capital Lease Obligation was €10,877 Mil.
Total Current Assets was €29,349 Mil.
Total Current Liabilities was €11,492 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A P Moller Maersk AS's current Net Income (TTM) was 993. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A P Moller Maersk AS's current Cash Flow from Operations (TTM) was 3,968. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=992.547/77070.5
=0.01287843

ROA (Last Year)=Net Income/Total Assets (Jun22)
=17114.965/76082.996
=0.22495125

A P Moller Maersk AS's return on assets of this year was 0.01287843. A P Moller Maersk AS's return on assets of last year was 0.22495125. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

A P Moller Maersk AS's current Net Income (TTM) was 993. A P Moller Maersk AS's current Cash Flow from Operations (TTM) was 3,968. ==> 3,968 > 993 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=12006.396/76127.9096
=0.15771346

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=10876.632/82276.7312
=0.13219572

A P Moller Maersk AS's gearing of this year was 0.15771346. A P Moller Maersk AS's gearing of last year was 0.13219572. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=27171.392/11272.486
=2.41041701

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=29348.631/11492.273
=2.55377078

A P Moller Maersk AS's current ratio of this year was 2.41041701. A P Moller Maersk AS's current ratio of last year was 2.55377078. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

A P Moller Maersk AS's number of shares in issue this year was 3129.412. A P Moller Maersk AS's number of shares in issue last year was 3418.824. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5220.969/45362.229
=0.11509507

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=18572.218/65074.012
=0.28540146

A P Moller Maersk AS's gross margin of this year was 0.11509507. A P Moller Maersk AS's gross margin of last year was 0.28540146. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=45362.229/77070.5
=0.58858096

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=65074.012/76082.996
=0.85530296

A P Moller Maersk AS's asset turnover of this year was 0.58858096. A P Moller Maersk AS's asset turnover of last year was 0.85530296. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A P Moller Maersk AS has an F-score of 4 indicating the company's financial situation is typical for a stable company.

A P Moller Maersk AS  (STU:DP4H) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


A P Moller Maersk AS Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of A P Moller Maersk AS's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


A P Moller Maersk AS Business Description

Address
Esplanaden 50, Copenhagen, DNK, DK-1098
A.P. Moller-Maersk is a Denmark-listed global conglomerate involved in global trade, shipping, and energy. Maersk Line, the largest contributor to group revenue and earnings, has been the largest container shipping company globally for more than 20 years. Maersk was founded in 1904 and has since been run by the Moller-Maersk family, which currently holds slightly more than 50% of the share capital. The group has been active over the past few years in divesting noncore operations, such as its long-standing stakes in Danske Bank and Dansk Supermarked as well as its oil and gas operations.

A P Moller Maersk AS Headlines

No Headlines