GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Tian An Medicare Ltd (STU:SMI) » Definitions » Piotroski F-Score

Tian An Medicare (STU:SMI) Piotroski F-Score : 6 (As of Apr. 03, 2025)


View and export this data going back to . Start your Free Trial

What is Tian An Medicare Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tian An Medicare has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tian An Medicare's Piotroski F-Score or its related term are showing as below:

STU:SMI' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of Tian An Medicare was 6. The lowest was 3. And the median was 5.


Tian An Medicare Piotroski F-Score Historical Data

The historical data trend for Tian An Medicare's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tian An Medicare Piotroski F-Score Chart

Tian An Medicare Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.00 6.00 6.00 -

Tian An Medicare Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - -

Competitive Comparison of Tian An Medicare's Piotroski F-Score

For the Medical Care Facilities subindustry, Tian An Medicare's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tian An Medicare's Piotroski F-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Tian An Medicare's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Tian An Medicare's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €1.3 Mil.
Cash Flow from Operations was €41.8 Mil.
Revenue was €184.2 Mil.
Gross Profit was €33.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (391.953 + 424.742) / 2 = €408.3475 Mil.
Total Assets at the begining of this year (Dec22) was €392.0 Mil.
Long-Term Debt & Capital Lease Obligation was €56.7 Mil.
Total Current Assets was €159.8 Mil.
Total Current Liabilities was €134.4 Mil.
Net Income was €-15.0 Mil.

Revenue was €174.3 Mil.
Gross Profit was €32.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (395.979 + 391.953) / 2 = €393.966 Mil.
Total Assets at the begining of last year (Dec21) was €396.0 Mil.
Long-Term Debt & Capital Lease Obligation was €51.9 Mil.
Total Current Assets was €125.3 Mil.
Total Current Liabilities was €137.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tian An Medicare's current Net Income (TTM) was 1.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tian An Medicare's current Cash Flow from Operations (TTM) was 41.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1.326/391.953
=0.00338306

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-14.984/395.979
=-0.03784039

Tian An Medicare's return on assets of this year was 0.00338306. Tian An Medicare's return on assets of last year was -0.03784039. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tian An Medicare's current Net Income (TTM) was 1.3. Tian An Medicare's current Cash Flow from Operations (TTM) was 41.8. ==> 41.8 > 1.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=56.675/408.3475
=0.1387911

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=51.924/393.966
=0.13179818

Tian An Medicare's gearing of this year was 0.1387911. Tian An Medicare's gearing of last year was 0.13179818. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=159.777/134.427
=1.18857819

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=125.306/137.102
=0.91396187

Tian An Medicare's current ratio of this year was 1.18857819. Tian An Medicare's current ratio of last year was 0.91396187. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tian An Medicare's number of shares in issue this year was 923.826. Tian An Medicare's number of shares in issue last year was 729.407. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=33.607/184.206
=0.18244248

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=32.199/174.345
=0.18468554

Tian An Medicare's gross margin of this year was 0.18244248. Tian An Medicare's gross margin of last year was 0.18468554. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=184.206/391.953
=0.46996961

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=174.345/395.979
=0.4402885

Tian An Medicare's asset turnover of this year was 0.46996961. Tian An Medicare's asset turnover of last year was 0.4402885. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tian An Medicare has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Tian An Medicare  (STU:SMI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tian An Medicare Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tian An Medicare's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tian An Medicare Business Description

Traded in Other Exchanges
Address
333 Lockhart Road, 47th Floor, United Asia Finance Centre, Wanchai, Hong Kong, HKG
Tian An Medicare Ltd is an investment holding company and operator of integrated healthcare and eldercare services. Its main focus is on the investment, management and operations of healthcare and eldercare businesses, and the related property investment and development, and comprehensive spectrum of healthcare and eldercare services to customers in the People's Republic of China ("PRC") and Asia Pacific. The Group is also involved in businesses of securities trading and investment, and provision of financial services.

Tian An Medicare Headlines