GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » DREAM VISION Co Ltd (TSE:3185) » Definitions » Piotroski F-Score

DREAM VISION Co (TSE:3185) Piotroski F-Score : 3 (As of Dec. 14, 2024)


View and export this data going back to 2013. Start your Free Trial

What is DREAM VISION Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DREAM VISION Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for DREAM VISION Co's Piotroski F-Score or its related term are showing as below:

TSE:3185' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 7
Current: 3

During the past 12 years, the highest Piotroski F-Score of DREAM VISION Co was 7. The lowest was 1. And the median was 3.


DREAM VISION Co Piotroski F-Score Historical Data

The historical data trend for DREAM VISION Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DREAM VISION Co Piotroski F-Score Chart

DREAM VISION Co Annual Data
Trend Sep14 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 5.00 3.00 4.00

DREAM VISION Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 2.00 4.00 3.00

Competitive Comparison of DREAM VISION Co's Piotroski F-Score

For the Internet Retail subindustry, DREAM VISION Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DREAM VISION Co's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, DREAM VISION Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where DREAM VISION Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Jun23) TTM:
Net Income was -181.851 + 8.715 + -97.181 + 0 = 円-270 Mil.
Cash Flow from Operations was 21.75 + -51.855 + 68.785 + 0 = 円39 Mil.
Revenue was 1088.92 + 1223.807 + 1185.259 + 0 = 円3,498 Mil.
Gross Profit was 430.224 + 631.259 + 523.59 + 0 = 円1,585 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Sep24) was
(2971.281 + 2853.257 + 2695.734 + 2655.455 + 2474.231) / 5 = 円2729.9916 Mil.
Total Assets at the begining of this year (Jun23) was 円2,971 Mil.
Long-Term Debt & Capital Lease Obligation was 円223 Mil.
Total Current Assets was 円2,206 Mil.
Total Current Liabilities was 円2,000 Mil.
Net Income was -34.183 + 34.915 + -114.411 + -81.947 = 円-196 Mil.

Revenue was 1346.725 + 1368.329 + 1199.998 + 1158.43 = 円5,073 Mil.
Gross Profit was 562.201 + 709.109 + 579.196 + 587.7 = 円2,438 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(2941.212 + 3202.592 + 3082.234 + 3081.482 + 2971.281) / 5 = 円3055.7602 Mil.
Total Assets at the begining of last year (Jun22) was 円2,941 Mil.
Long-Term Debt & Capital Lease Obligation was 円356 Mil.
Total Current Assets was 円2,485 Mil.
Total Current Liabilities was 円2,158 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DREAM VISION Co's current Net Income (TTM) was -270. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

DREAM VISION Co's current Cash Flow from Operations (TTM) was 39. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=-270.317/2971.281
=-0.09097659

ROA (Last Year)=Net Income/Total Assets (Jun22)
=-195.626/2941.212
=-0.06651204

DREAM VISION Co's return on assets of this year was -0.09097659. DREAM VISION Co's return on assets of last year was -0.06651204. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

DREAM VISION Co's current Net Income (TTM) was -270. DREAM VISION Co's current Cash Flow from Operations (TTM) was 39. ==> 39 > -270 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Sep24
=222.82/2729.9916
=0.0816193

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=356.214/3055.7602
=0.11657132

DREAM VISION Co's gearing of this year was 0.0816193. DREAM VISION Co's gearing of last year was 0.11657132. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=2205.825/2000.223
=1.10278954

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=2484.779/2158.472
=1.151175

DREAM VISION Co's current ratio of this year was 1.10278954. DREAM VISION Co's current ratio of last year was 1.151175. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

DREAM VISION Co's number of shares in issue this year was 14.827. DREAM VISION Co's number of shares in issue last year was 14.603. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1585.073/3497.986
=0.45313875

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2438.206/5073.482
=0.48057843

DREAM VISION Co's gross margin of this year was 0.45313875. DREAM VISION Co's gross margin of last year was 0.48057843. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=3497.986/2971.281
=1.17726529

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=5073.482/2941.212
=1.72496304

DREAM VISION Co's asset turnover of this year was 1.17726529. DREAM VISION Co's asset turnover of last year was 1.72496304. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

DREAM VISION Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

DREAM VISION Co  (TSE:3185) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


DREAM VISION Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of DREAM VISION Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


DREAM VISION Co Business Description

Traded in Other Exchanges
N/A
Address
3-2-1 Ishibashi, Ikeda-shi, Osaka, JPN, 563-0032
DREAM VISION Co Ltd operates online shopping sites for the sales of clothing, shoes, and miscellaneous goods. The company is also engaged in the business of toys.

DREAM VISION Co Headlines

No Headlines