GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Frontier International Inc (TSE:7050) » Definitions » Piotroski F-Score

Frontier International (TSE:7050) Piotroski F-Score : 5 (As of Apr. 07, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Frontier International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frontier International has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Frontier International's Piotroski F-Score or its related term are showing as below:

TSE:7050' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 8 years, the highest Piotroski F-Score of Frontier International was 8. The lowest was 3. And the median was 5.


Frontier International Piotroski F-Score Historical Data

The historical data trend for Frontier International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frontier International Piotroski F-Score Chart

Frontier International Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24
Piotroski F-Score
Get a 7-Day Free Trial 5.00 6.00 8.00 5.00 5.00

Frontier International Quarterly Data
Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Oct24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 5.00 -

Competitive Comparison of Frontier International's Piotroski F-Score

For the Advertising Agencies subindustry, Frontier International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontier International's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Frontier International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Frontier International's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr24) TTM:Last Year (Apr23) TTM:
Net Income was 円488 Mil.
Cash Flow from Operations was 円1,541 Mil.
Revenue was 円16,945 Mil.
Gross Profit was 円3,471 Mil.
Average Total Assets from the begining of this year (Apr23)
to the end of this year (Apr24) was (11114.044 + 11623.195) / 2 = 円11368.6195 Mil.
Total Assets at the begining of this year (Apr23) was 円11,114 Mil.
Long-Term Debt & Capital Lease Obligation was 円200 Mil.
Total Current Assets was 円9,281 Mil.
Total Current Liabilities was 円2,782 Mil.
Net Income was 円1,302 Mil.

Revenue was 円17,048 Mil.
Gross Profit was 円4,106 Mil.
Average Total Assets from the begining of last year (Apr22)
to the end of last year (Apr23) was (12696.731 + 11114.044) / 2 = 円11905.3875 Mil.
Total Assets at the begining of last year (Apr22) was 円12,697 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Total Current Assets was 円9,258 Mil.
Total Current Liabilities was 円2,750 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frontier International's current Net Income (TTM) was 488. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frontier International's current Cash Flow from Operations (TTM) was 1,541. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr23)
=488.129/11114.044
=0.04392002

ROA (Last Year)=Net Income/Total Assets (Apr22)
=1302.176/12696.731
=0.10255994

Frontier International's return on assets of this year was 0.04392002. Frontier International's return on assets of last year was 0.10255994. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Frontier International's current Net Income (TTM) was 488. Frontier International's current Cash Flow from Operations (TTM) was 1,541. ==> 1,541 > 488 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr23 to Apr24
=200.022/11368.6195
=0.01759422

Gearing (Last Year: Apr23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr22 to Apr23
=0/11905.3875
=0

Frontier International's gearing of this year was 0.01759422. Frontier International's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr24)=Total Current Assets/Total Current Liabilities
=9280.594/2782.254
=3.33563866

Current Ratio (Last Year: Apr23)=Total Current Assets/Total Current Liabilities
=9257.86/2750.459
=3.36593274

Frontier International's current ratio of this year was 3.33563866. Frontier International's current ratio of last year was 3.36593274. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Frontier International's number of shares in issue this year was 4.451. Frontier International's number of shares in issue last year was 4.524. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3470.64/16944.764
=0.20482079

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4105.928/17047.839
=0.24084742

Frontier International's gross margin of this year was 0.20482079. Frontier International's gross margin of last year was 0.24084742. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr23)
=16944.764/11114.044
=1.52462632

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr22)
=17047.839/12696.731
=1.34269514

Frontier International's asset turnover of this year was 1.52462632. Frontier International's asset turnover of last year was 1.34269514. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frontier International has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Frontier International  (TSE:7050) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Frontier International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Frontier International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Frontier International Business Description

Traded in Other Exchanges
N/A
Address
3-3-5 Shibuya, NBF Shibuya East, Shibuya-ku, Tokyo, JPN, 150-0002
Frontier International Inc is engaged in planning, production, and management of promotion business. The company offers Event Promotion, Digital promotion, Personal Selling, Premium promotion, Space Produce, and Public Relations services.

Frontier International Headlines

No Headlines