GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Integrated Design & Engineering Holdings Co Ltd (TSE:9161) » Definitions » Piotroski F-Score

Integrated Design & Engineering Holdings Co (TSE:9161) Piotroski F-Score : 5 (As of Jun. 22, 2024)


View and export this data going back to 1963. Start your Free Trial

What is Integrated Design & Engineering Holdings Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Integrated Design & Engineering Holdings Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Integrated Design & Engineering Holdings Co's Piotroski F-Score or its related term are showing as below:

TSE:9161' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Integrated Design & Engineering Holdings Co was 7. The lowest was 2. And the median was 5.


Integrated Design & Engineering Holdings Co Piotroski F-Score Historical Data

The historical data trend for Integrated Design & Engineering Holdings Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integrated Design & Engineering Holdings Co Piotroski F-Score Chart

Integrated Design & Engineering Holdings Co Annual Data
Trend Mar13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 5.00 7.00 5.00

Integrated Design & Engineering Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 2.00 2.00 5.00

Competitive Comparison of Integrated Design & Engineering Holdings Co's Piotroski F-Score

For the Engineering & Construction subindustry, Integrated Design & Engineering Holdings Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integrated Design & Engineering Holdings Co's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, Integrated Design & Engineering Holdings Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Integrated Design & Engineering Holdings Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Dec22) TTM:
Net Income was 5780 + -335 + 648 + 8690 = 円14,783 Mil.
Cash Flow from Operations was 3610 + -9881 + -13272 + 692 = 円-18,851 Mil.
Revenue was 44183 + 31306 + 36529 + 47864 = 円159,882 Mil.
Gross Profit was 16347 + 8474 + 10779 + 17602 = 円53,202 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Mar24) was
(190758 + 209757 + 197474 + 203166 + 232667) / 5 = 円206764.4 Mil.
Total Assets at the begining of this year (Dec22) was 円190,758 Mil.
Long-Term Debt & Capital Lease Obligation was 円29,544 Mil.
Total Current Assets was 円128,490 Mil.
Total Current Liabilities was 円99,324 Mil.
Net Income was 6468 + -504 + 584 + -1639 = 円4,909 Mil.

Revenue was 42701 + 34992 + 26782 + 31668 = 円136,143 Mil.
Gross Profit was 16342 + 9442 + 7103 + 8810 = 円41,697 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(170565 + 198100 + 173926 + 189124 + 190758) / 5 = 円184494.6 Mil.
Total Assets at the begining of last year (Dec21) was 円170,565 Mil.
Long-Term Debt & Capital Lease Obligation was 円24,109 Mil.
Total Current Assets was 円94,748 Mil.
Total Current Liabilities was 円80,706 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Integrated Design & Engineering Holdings Co's current Net Income (TTM) was 14,783. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Integrated Design & Engineering Holdings Co's current Cash Flow from Operations (TTM) was -18,851. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=14783/190758
=0.07749609

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4909/170565
=0.02878082

Integrated Design & Engineering Holdings Co's return on assets of this year was 0.07749609. Integrated Design & Engineering Holdings Co's return on assets of last year was 0.02878082. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Integrated Design & Engineering Holdings Co's current Net Income (TTM) was 14,783. Integrated Design & Engineering Holdings Co's current Cash Flow from Operations (TTM) was -18,851. ==> -18,851 <= 14,783 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Mar24
=29544/206764.4
=0.14288727

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=24109/184494.6
=0.13067591

Integrated Design & Engineering Holdings Co's gearing of this year was 0.14288727. Integrated Design & Engineering Holdings Co's gearing of last year was 0.13067591. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=128490/99324
=1.29364504

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=94748/80706
=1.17398954

Integrated Design & Engineering Holdings Co's current ratio of this year was 1.29364504. Integrated Design & Engineering Holdings Co's current ratio of last year was 1.17398954. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Integrated Design & Engineering Holdings Co's number of shares in issue this year was 15.079. Integrated Design & Engineering Holdings Co's number of shares in issue last year was 15.06. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=53202/159882
=0.33275791

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=41697/136143
=0.30627355

Integrated Design & Engineering Holdings Co's gross margin of this year was 0.33275791. Integrated Design & Engineering Holdings Co's gross margin of last year was 0.30627355. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=159882/190758
=0.83814047

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=136143/170565
=0.79818837

Integrated Design & Engineering Holdings Co's asset turnover of this year was 0.83814047. Integrated Design & Engineering Holdings Co's asset turnover of last year was 0.79818837. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Integrated Design & Engineering Holdings Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Integrated Design & Engineering Holdings Co  (TSE:9161) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Integrated Design & Engineering Holdings Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Integrated Design & Engineering Holdings Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Integrated Design & Engineering Holdings Co (TSE:9161) Business Description

Traded in Other Exchanges
N/A
Address
4 Kojimachi 5-chome, Chiyoda-ku, Tokyo, JPN, 102-8539
Integrated Design & Engineering Holdings Co Ltd is a Japanese based company, engages in the business of construction consulting and power engineering services.

Integrated Design & Engineering Holdings Co (TSE:9161) Headlines

No Headlines