GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Bewith Inc (TSE:9216) » Definitions » Piotroski F-Score

Bewith (TSE:9216) Piotroski F-Score : 6 (As of Dec. 11, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Bewith Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bewith has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bewith's Piotroski F-Score or its related term are showing as below:

TSE:9216' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 6

During the past 5 years, the highest Piotroski F-Score of Bewith was 6. The lowest was 3. And the median was 4.


Bewith Piotroski F-Score Historical Data

The historical data trend for Bewith's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bewith Piotroski F-Score Chart

Bewith Annual Data
Trend May20 May21 May22 May23 May24
Piotroski F-Score
N/A N/A 4.00 3.00 6.00

Bewith Quarterly Data
May20 May21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 - - - 6.00

Competitive Comparison of Bewith's Piotroski F-Score

For the Specialty Business Services subindustry, Bewith's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bewith's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Bewith's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bewith's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May24) TTM:Last Year (May23) TTM:
Net Income was 円1,833 Mil.
Cash Flow from Operations was 円2,569 Mil.
Revenue was 円38,253 Mil.
Gross Profit was 円6,067 Mil.
Average Total Assets from the begining of this year (May23)
to the end of this year (May24) was (12207.044 + 14096.851) / 2 = 円13151.9475 Mil.
Total Assets at the begining of this year (May23) was 円12,207 Mil.
Long-Term Debt & Capital Lease Obligation was 円22 Mil.
Total Current Assets was 円10,653 Mil.
Total Current Liabilities was 円4,489 Mil.
Net Income was 円1,678 Mil.

Revenue was 円35,159 Mil.
Gross Profit was 円5,396 Mil.
Average Total Assets from the begining of last year (May22)
to the end of last year (May23) was (10490.692 + 12207.044) / 2 = 円11348.868 Mil.
Total Assets at the begining of last year (May22) was 円10,491 Mil.
Long-Term Debt & Capital Lease Obligation was 円26 Mil.
Total Current Assets was 円9,371 Mil.
Total Current Liabilities was 円3,983 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bewith's current Net Income (TTM) was 1,833. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bewith's current Cash Flow from Operations (TTM) was 2,569. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (May23)
=1833.227/12207.044
=0.1501778

ROA (Last Year)=Net Income/Total Assets (May22)
=1678.18/10490.692
=0.15996847

Bewith's return on assets of this year was 0.1501778. Bewith's return on assets of last year was 0.15996847. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bewith's current Net Income (TTM) was 1,833. Bewith's current Cash Flow from Operations (TTM) was 2,569. ==> 2,569 > 1,833 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: May24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May23 to May24
=21.6/13151.9475
=0.00164234

Gearing (Last Year: May23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from May22 to May23
=25.511/11348.868
=0.00224789

Bewith's gearing of this year was 0.00164234. Bewith's gearing of last year was 0.00224789. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: May24)=Total Current Assets/Total Current Liabilities
=10653.243/4489.468
=2.37294107

Current Ratio (Last Year: May23)=Total Current Assets/Total Current Liabilities
=9370.848/3983.22
=2.35258108

Bewith's current ratio of this year was 2.37294107. Bewith's current ratio of last year was 2.35258108. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bewith's number of shares in issue this year was 14.383. Bewith's number of shares in issue last year was 14.021. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6066.987/38253.042
=0.15860143

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5395.775/35158.816
=0.15346862

Bewith's gross margin of this year was 0.15860143. Bewith's gross margin of last year was 0.15346862. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (May23)
=38253.042/12207.044
=3.13368593

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (May22)
=35158.816/10490.692
=3.35142963

Bewith's asset turnover of this year was 3.13368593. Bewith's asset turnover of last year was 3.35142963. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bewith has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Bewith  (TSE:9216) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bewith Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bewith's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bewith Business Description

Traded in Other Exchanges
N/A
Address
3-7-1 Nishi-Shinjuku, Shinjuku Park Tower N Building 32th Floor, Shinjuku-ku, Tokyo, JPN, 163-1032
Bewith Inc specializes in business process outsourcing and call center services such as business planning, analysis and design, construction, operation, and improvement.

Bewith Headlines

No Headlines