GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Mediq N.V. (XAMS:MEDIQ) » Definitions » Piotroski F-Score

Mediq N.V. (XAMS:MEDIQ) Piotroski F-Score : 0 (As of Sep. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Mediq N.V. Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mediq N.V. has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Mediq N.V.'s Piotroski F-Score or its related term are showing as below:


Mediq N.V. Piotroski F-Score Historical Data

The historical data trend for Mediq N.V.'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mediq N.V. Piotroski F-Score Chart

Mediq N.V. Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11
Piotroski F-Score
Get a 7-Day Free Trial - - - - 6.00

Mediq N.V. Quarterly Data
Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - 6.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun12) TTM:Last Year (Jun11) TTM:
Net Income was 16.3 + 23.514 + 14.2 + 12.7 = €67 Mil.
Cash Flow from Operations was 54.6 + 24.923 + 46.1 + 2.2 = €128 Mil.
Revenue was 671.8 + 629.105 + 654.3 + 647.1 = €2,602 Mil.
Gross Profit was 157.9 + 173.629 + 167.5 + 168.6 = €668 Mil.
Average Total Assets from the begining of this year (Jun11)
to the end of this year (Jun12) was
(1177 + 1242.2 + 1376.246 + 1330.1 + 1328) / 5 = €1290.7092 Mil.
Total Assets at the begining of this year (Jun11) was €1,177 Mil.
Long-Term Debt & Capital Lease Obligation was €322 Mil.
Total Current Assets was €641 Mil.
Total Current Liabilities was €397 Mil.
Net Income was 21.6 + 18.958 + 18.2 + 17.7 = €76 Mil.

Revenue was 656.1 + 704.54 + 672.4 + 684.4 = €2,717 Mil.
Gross Profit was 146.9 + 162.434 + 152.8 + 160.8 = €623 Mil.
Average Total Assets from the begining of last year (Jun10)
to the end of last year (Jun11) was
(1219.2 + 1206 + 1195.813 + 1194.2 + 1177) / 5 = €1198.4426 Mil.
Total Assets at the begining of last year (Jun10) was €1,219 Mil.
Long-Term Debt & Capital Lease Obligation was €192 Mil.
Total Current Assets was €615 Mil.
Total Current Liabilities was €405 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mediq N.V.'s current Net Income (TTM) was 67. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Mediq N.V.'s current Cash Flow from Operations (TTM) was 128. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun11)
=66.714/1177
=0.05668139

ROA (Last Year)=Net Income/Total Assets (Jun10)
=76.458/1219.2
=0.06271161

Mediq N.V.'s return on assets of this year was 0.05668139. Mediq N.V.'s return on assets of last year was 0.06271161. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Mediq N.V.'s current Net Income (TTM) was 67. Mediq N.V.'s current Cash Flow from Operations (TTM) was 128. ==> 128 > 67 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun11 to Jun12
=321.5/1290.7092
=0.24908787

Gearing (Last Year: Jun11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun10 to Jun11
=192.1/1198.4426
=0.16029136

Mediq N.V.'s gearing of this year was 0.24908787. Mediq N.V.'s gearing of last year was 0.16029136. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun12)=Total Current Assets/Total Current Liabilities
=640.5/397.2
=1.61253776

Current Ratio (Last Year: Jun11)=Total Current Assets/Total Current Liabilities
=614.5/404.8
=1.5180336

Mediq N.V.'s current ratio of this year was 1.61253776. Mediq N.V.'s current ratio of last year was 1.5180336. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Mediq N.V.'s number of shares in issue this year was 57.448. Mediq N.V.'s number of shares in issue last year was 59.9. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=667.629/2602.305
=0.25655294

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=622.934/2717.44
=0.2292356

Mediq N.V.'s gross margin of this year was 0.25655294. Mediq N.V.'s gross margin of last year was 0.2292356. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun11)
=2602.305/1177
=2.21096432

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun10)
=2717.44/1219.2
=2.22887139

Mediq N.V.'s asset turnover of this year was 2.21096432. Mediq N.V.'s asset turnover of last year was 2.22887139. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Mediq N.V. has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Mediq N.V.  (XAMS:MEDIQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Mediq N.V. Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Mediq N.V.'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Mediq N.V. Headlines

No Headlines