GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Vestland Bhd (XKLS:0273) » Definitions » Piotroski F-Score

Vestland Bhd (XKLS:0273) Piotroski F-Score : 3 (As of Mar. 28, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Vestland Bhd Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vestland Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Vestland Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:0273' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 3   Max: 3
Current: 3

During the past 6 years, the highest Piotroski F-Score of Vestland Bhd was 3. The lowest was 3. And the median was 3.


Vestland Bhd Piotroski F-Score Historical Data

The historical data trend for Vestland Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vestland Bhd Piotroski F-Score Chart

Vestland Bhd Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A N/A 3.00

Vestland Bhd Quarterly Data
Dec19 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 3.00 4.00 N/A 3.00

Competitive Comparison of Vestland Bhd's Piotroski F-Score

For the Real Estate - Development subindustry, Vestland Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vestland Bhd's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Vestland Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vestland Bhd's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 7.553 + 8.598 + 10.764 + 11.587 = RM38.5 Mil.
Cash Flow from Operations was -59.524 + -18.257 + -45.489 + 33.723 = RM-89.5 Mil.
Revenue was 124.04 + 147.461 + 161.458 + 193.134 = RM626.1 Mil.
Gross Profit was 14.968 + 17.205 + 20.672 + 25.246 = RM78.1 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(482.122 + 543.989 + 586.49 + 667.903 + 725.179) / 5 = RM601.1366 Mil.
Total Assets at the begining of this year (Dec23) was RM482.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM12.1 Mil.
Total Current Assets was RM617.4 Mil.
Total Current Liabilities was RM521.1 Mil.
Net Income was 7.956 + 8.074 + 6.068 + 5.668 = RM27.8 Mil.

Revenue was 88.664 + 76.221 + 72.022 + 112.336 = RM349.2 Mil.
Gross Profit was 13.413 + 12.89 + 11.991 + 13.033 = RM51.3 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(226.969 + 355.407 + 359.134 + 427.903 + 482.122) / 5 = RM370.307 Mil.
Total Assets at the begining of last year (Dec22) was RM227.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM11.3 Mil.
Total Current Assets was RM407.4 Mil.
Total Current Liabilities was RM317.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vestland Bhd's current Net Income (TTM) was 38.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vestland Bhd's current Cash Flow from Operations (TTM) was -89.5. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=38.502/482.122
=0.07985945

ROA (Last Year)=Net Income/Total Assets (Dec22)
=27.766/226.969
=0.12233389

Vestland Bhd's return on assets of this year was 0.07985945. Vestland Bhd's return on assets of last year was 0.12233389. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vestland Bhd's current Net Income (TTM) was 38.5. Vestland Bhd's current Cash Flow from Operations (TTM) was -89.5. ==> -89.5 <= 38.5 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=12.119/601.1366
=0.02016014

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11.325/370.307
=0.03058273

Vestland Bhd's gearing of this year was 0.02016014. Vestland Bhd's gearing of last year was 0.03058273. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=617.356/521.052
=1.18482608

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=407.419/317.291
=1.2840547

Vestland Bhd's current ratio of this year was 1.18482608. Vestland Bhd's current ratio of last year was 1.2840547. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vestland Bhd's number of shares in issue this year was 944.309. Vestland Bhd's number of shares in issue last year was 944.309. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=78.091/626.093
=0.12472748

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=51.327/349.243
=0.14696644

Vestland Bhd's gross margin of this year was 0.12472748. Vestland Bhd's gross margin of last year was 0.14696644. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=626.093/482.122
=1.29861944

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=349.243/226.969
=1.53872555

Vestland Bhd's asset turnover of this year was 1.29861944. Vestland Bhd's asset turnover of last year was 1.53872555. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vestland Bhd has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Vestland Bhd  (XKLS:0273) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vestland Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vestland Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vestland Bhd Business Description

Traded in Other Exchanges
N/A
Address
No.6, Jalan Juruanalisis, Level 20, Subplace Boulevard, U1/35, Seksyen U1, Pusat Komersil Vestland, Shah Alam, SGR, MYS, 40150
Vestland Bhd is involved in the provision of the construction Services. The company's segments include the Build segment involved in the overall project, including project management and planning, the appointment of subcontractors, procurement of labor and materials, and monitoring the stages of construction work to ensure completion of works up to project handover to the customer and the Design and Build segment is engaged in the overall project management, as well as planning and coordinating the design aspects of the project covering the technical specifications to meet the building compliance requirements, as well as the coordination of the relevant submissions to the authorities.

Vestland Bhd Headlines

No Headlines