GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Tropicana Corp Bhd (XKLS:5401) » Definitions » Piotroski F-Score

Tropicana Bhd (XKLS:5401) Piotroski F-Score : 2 (As of Apr. 07, 2025)


View and export this data going back to 1992. Start your Free Trial

What is Tropicana Bhd Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tropicana Bhd has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Tropicana Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:5401' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 6
Current: 2

During the past 13 years, the highest Piotroski F-Score of Tropicana Bhd was 6. The lowest was 1. And the median was 4.


Tropicana Bhd Piotroski F-Score Historical Data

The historical data trend for Tropicana Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tropicana Bhd Piotroski F-Score Chart

Tropicana Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 1.00 5.00 6.00 2.00

Tropicana Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 3.00 2.00

Competitive Comparison of Tropicana Bhd's Piotroski F-Score

For the Real Estate - Development subindustry, Tropicana Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tropicana Bhd's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Tropicana Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Tropicana Bhd's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 2.04 + 54.686 + -443.69 + 235.195 = RM-152 Mil.
Cash Flow from Operations was 0.215 + 284.919 + -64.868 + -383.322 = RM-163 Mil.
Revenue was 291.275 + 384.698 + 201.871 + 520.922 = RM1,399 Mil.
Gross Profit was 98.009 + 130.736 + 52.6 + 140.499 = RM422 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(11978.611 + 11683.7 + 11831.765 + 11135.447 + 10748.329) / 5 = RM11475.5704 Mil.
Total Assets at the begining of this year (Dec23) was RM11,979 Mil.
Long-Term Debt & Capital Lease Obligation was RM1,163 Mil.
Total Current Assets was RM3,807 Mil.
Total Current Liabilities was RM3,064 Mil.
Net Income was 5.764 + 11.426 + 0.907 + -147.68 = RM-130 Mil.

Revenue was 256.731 + 464.511 + 402.758 + 369.111 = RM1,493 Mil.
Gross Profit was 85.939 + 113.195 + 139.118 + 116.383 = RM455 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(12279.373 + 12511.67 + 12451.488 + 12271.49 + 11978.611) / 5 = RM12298.5264 Mil.
Total Assets at the begining of last year (Dec22) was RM12,279 Mil.
Long-Term Debt & Capital Lease Obligation was RM1,814 Mil.
Total Current Assets was RM2,939 Mil.
Total Current Liabilities was RM3,220 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tropicana Bhd's current Net Income (TTM) was -152. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tropicana Bhd's current Cash Flow from Operations (TTM) was -163. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-151.769/11978.611
=-0.01267

ROA (Last Year)=Net Income/Total Assets (Dec22)
=-129.583/12279.373
=-0.0105529

Tropicana Bhd's return on assets of this year was -0.01267. Tropicana Bhd's return on assets of last year was -0.0105529. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tropicana Bhd's current Net Income (TTM) was -152. Tropicana Bhd's current Cash Flow from Operations (TTM) was -163. ==> -163 <= -152 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=1162.604/11475.5704
=0.10131122

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1813.703/12298.5264
=0.1474732

Tropicana Bhd's gearing of this year was 0.10131122. Tropicana Bhd's gearing of last year was 0.1474732. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=3806.982/3064.291
=1.24236961

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=2938.763/3219.914
=0.91268369

Tropicana Bhd's current ratio of this year was 1.24236961. Tropicana Bhd's current ratio of last year was 0.91268369. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tropicana Bhd's number of shares in issue this year was 2366.346. Tropicana Bhd's number of shares in issue last year was 2205.339. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=421.844/1398.766
=0.30158297

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=454.635/1493.111
=0.30448841

Tropicana Bhd's gross margin of this year was 0.30158297. Tropicana Bhd's gross margin of last year was 0.30448841. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=1398.766/11978.611
=0.11677197

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=1493.111/12279.373
=0.12159505

Tropicana Bhd's asset turnover of this year was 0.11677197. Tropicana Bhd's asset turnover of last year was 0.12159505. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+0+1+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tropicana Bhd has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Tropicana Bhd  (XKLS:5401) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tropicana Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tropicana Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tropicana Bhd Business Description

Traded in Other Exchanges
N/A
Address
No. 2A, Persiaran Surian, Unit 1301, Level 13, Tropicana Gardens Office Tower, Tropicana Indah, Petaling Jaya, SGR, MYS, 47810
Tropicana Corp Bhd has diversified business interests including Property Development & Property Management, Property Investment, Recreation & Resorts, Investment Holdings, and more. The company is organized into three segments - Property development and property management involved in the development of residential and commercial properties; Property investment, recreation, and resort involved in the management and operation of hotels, resorts, golf courses, clubhouse, and investments in commercial and other properties and Investment holding and others that provide landscape services, management and operation of private school services and other operations. Maximum revenue is generated by the property development and property management segment.

Tropicana Bhd Headlines

No Headlines