GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Bonia Corp Bhd (XKLS:9288) » Definitions » Piotroski F-Score

Bonia Bhd (XKLS:9288) Piotroski F-Score : 6 (As of Jun. 24, 2024)


View and export this data going back to 1994. Start your Free Trial

What is Bonia Bhd Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonia Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Bonia Bhd's Piotroski F-Score or its related term are showing as below:

XKLS:9288' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Bonia Bhd was 9. The lowest was 4. And the median was 6.


Bonia Bhd Piotroski F-Score Historical Data

The historical data trend for Bonia Bhd's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bonia Bhd Piotroski F-Score Chart

Bonia Bhd Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 5.00 7.00 9.00

Bonia Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 9.00 6.00 5.00 6.00

Competitive Comparison of Bonia Bhd's Piotroski F-Score

For the Footwear & Accessories subindustry, Bonia Bhd's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bonia Bhd's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Bonia Bhd's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Bonia Bhd's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 10.112 + 8.005 + 11.765 + 8.415 = RM38.3 Mil.
Cash Flow from Operations was 29.123 + 4.618 + 22.713 + 27.709 = RM84.2 Mil.
Revenue was 98.866 + 96.392 + 117.375 + 109.363 = RM422.0 Mil.
Gross Profit was 60.729 + 59.189 + 71.179 + 67.645 = RM258.7 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(680.041 + 693.982 + 702.349 + 735.071 + 727.684) / 5 = RM707.8254 Mil.
Total Assets at the begining of this year (Mar23) was RM680.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM129.9 Mil.
Total Current Assets was RM310.6 Mil.
Total Current Liabilities was RM104.4 Mil.
Net Income was 17.92 + 14.214 + 20.343 + 10.331 = RM62.8 Mil.

Revenue was 137.389 + 99.666 + 122.176 + 103.44 = RM462.7 Mil.
Gross Profit was 83.971 + 60.272 + 74.444 + 63.936 = RM282.6 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(605.271 + 645.498 + 632.849 + 664.503 + 680.041) / 5 = RM645.6324 Mil.
Total Assets at the begining of last year (Mar22) was RM605.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM114.3 Mil.
Total Current Assets was RM277.4 Mil.
Total Current Liabilities was RM111.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonia Bhd's current Net Income (TTM) was 38.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Bonia Bhd's current Cash Flow from Operations (TTM) was 84.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=38.297/680.041
=0.05631572

ROA (Last Year)=Net Income/Total Assets (Mar22)
=62.808/605.271
=0.10376839

Bonia Bhd's return on assets of this year was 0.05631572. Bonia Bhd's return on assets of last year was 0.10376839. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Bonia Bhd's current Net Income (TTM) was 38.3. Bonia Bhd's current Cash Flow from Operations (TTM) was 84.2. ==> 84.2 > 38.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=129.918/707.8254
=0.18354526

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=114.302/645.6324
=0.17703882

Bonia Bhd's gearing of this year was 0.18354526. Bonia Bhd's gearing of last year was 0.17703882. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=310.638/104.43
=2.974605

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=277.427/111.101
=2.49707023

Bonia Bhd's current ratio of this year was 2.974605. Bonia Bhd's current ratio of last year was 2.49707023. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Bonia Bhd's number of shares in issue this year was 200.995. Bonia Bhd's number of shares in issue last year was 200.995. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=258.742/421.996
=0.61313851

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=282.623/462.671
=0.61085091

Bonia Bhd's gross margin of this year was 0.61313851. Bonia Bhd's gross margin of last year was 0.61085091. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=421.996/680.041
=0.62054494

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=462.671/605.271
=0.76440305

Bonia Bhd's asset turnover of this year was 0.62054494. Bonia Bhd's asset turnover of last year was 0.76440305. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Bonia Bhd has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Bonia Bhd  (XKLS:9288) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Bonia Bhd Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Bonia Bhd's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bonia Bhd (XKLS:9288) Business Description

Traded in Other Exchanges
N/A
Address
Lot 160, Jalan Cerdas, Level 6, Ikon Connaught, Taman Connaught, Cheras, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 56000
Bonia Corp Bhd is principally engaged in product design, manufacture, promotion, marketing, distribution, wholesale, and retail of luxury leatherwear, footwear, apparel, accessories, and eyewear for both men and women under its in-house brands as well as other international licensed brands. It operates through the following segments: Retailing which designs, promotes, and markets fashionable apparels, footwear, accessories, and leather goods; Manufacturing segment which manufactures and markets fashionable leather goods; and Investment and property development which engages in rental and development of commercial properties. The company's operations are located in Malaysia and Singapore, with offices in Indonesia and Vietnam as well.

Bonia Bhd (XKLS:9288) Headlines

No Headlines