GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cosmax BTI Inc (XKRX:044820) » Definitions » Piotroski F-Score

Cosmax BTI (XKRX:044820) Piotroski F-Score : 6 (As of Apr. 17, 2025)


View and export this data going back to 2002. Start your Free Trial

What is Cosmax BTI Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosmax BTI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cosmax BTI's Piotroski F-Score or its related term are showing as below:

XKRX:044820' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Cosmax BTI was 8. The lowest was 4. And the median was 5.


Cosmax BTI Piotroski F-Score Historical Data

The historical data trend for Cosmax BTI's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmax BTI Piotroski F-Score Chart

Cosmax BTI Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 5.00 8.00 6.00

Cosmax BTI Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 7.00 6.00 6.00

Competitive Comparison of Cosmax BTI's Piotroski F-Score

For the Packaged Foods subindustry, Cosmax BTI's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmax BTI's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cosmax BTI's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cosmax BTI's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 1015.504 + 8142.809 + 2027.926 + 5268.858 = ₩16,455 Mil.
Cash Flow from Operations was 6521.432 + 3983.287 + 1236.995 + 12094.366 = ₩23,836 Mil.
Revenue was 140241.238 + 158969.117 + 151884.87 + 146535.039 = ₩597,630 Mil.
Gross Profit was 24030.491 + 31744.65 + 28007.439 + 28482.443 = ₩112,265 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(878273.229 + 880150.862 + 888891.949 + 919640.124 + 953903.206) / 5 = ₩904171.874 Mil.
Total Assets at the begining of this year (Dec23) was ₩878,273 Mil.
Long-Term Debt & Capital Lease Obligation was ₩27,865 Mil.
Total Current Assets was ₩297,979 Mil.
Total Current Liabilities was ₩586,471 Mil.
Net Income was -1208.295 + 7413.14 + 3386.811 + -530.256 = ₩9,061 Mil.

Revenue was 149582.027 + 155628.192 + 167533.9 + 155852.901 = ₩628,597 Mil.
Gross Profit was 23434.814 + 28464.688 + 31116.568 + 26777.414 = ₩109,793 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(936136.657 + 940419.346 + 972568.558 + 966532.553 + 878273.229) / 5 = ₩938786.0686 Mil.
Total Assets at the begining of last year (Dec22) was ₩936,137 Mil.
Long-Term Debt & Capital Lease Obligation was ₩21,328 Mil.
Total Current Assets was ₩286,997 Mil.
Total Current Liabilities was ₩560,492 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosmax BTI's current Net Income (TTM) was 16,455. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cosmax BTI's current Cash Flow from Operations (TTM) was 23,836. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=16455.097/878273.229
=0.01873574

ROA (Last Year)=Net Income/Total Assets (Dec22)
=9061.4/936136.657
=0.00967957

Cosmax BTI's return on assets of this year was 0.01873574. Cosmax BTI's return on assets of last year was 0.00967957. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cosmax BTI's current Net Income (TTM) was 16,455. Cosmax BTI's current Cash Flow from Operations (TTM) was 23,836. ==> 23,836 > 16,455 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=27865.343/904171.874
=0.03081864

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=21328.458/938786.0686
=0.02271919

Cosmax BTI's gearing of this year was 0.03081864. Cosmax BTI's gearing of last year was 0.02271919. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=297979.382/586470.739
=0.50808909

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=286997.362/560492.075
=0.51204535

Cosmax BTI's current ratio of this year was 0.50808909. Cosmax BTI's current ratio of last year was 0.51204535. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cosmax BTI's number of shares in issue this year was 9.565. Cosmax BTI's number of shares in issue last year was 9.555. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=112265.023/597630.264
=0.1878503

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=109793.484/628597.02
=0.17466434

Cosmax BTI's gross margin of this year was 0.1878503. Cosmax BTI's gross margin of last year was 0.17466434. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=597630.264/878273.229
=0.68046053

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=628597.02/936136.657
=0.67147998

Cosmax BTI's asset turnover of this year was 0.68046053. Cosmax BTI's asset turnover of last year was 0.67147998. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cosmax BTI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Cosmax BTI  (XKRX:044820) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cosmax BTI Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cosmax BTI's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmax BTI Business Description

Traded in Other Exchanges
N/A
Address
27,Jeyakgongdan 1-Gil, 46, Jeyakgongdan 2-Gil, Hyangnam-eup, Gyeonggi-do, Hwaseong-Si, KOR
Cosmax BTI Inc operates in the cosmetics industry. The company is an original design manufacturer of health foods, capsules, and medicines. The majority of the customers of the company are large corporations. Cosmax BTI through its subsidiaries engaged in distinct business segments, namely Dietary Supplements, Packaging Functional Cosmetics, Logistic Services and Equipment Services, and Overseas Marketing.

Cosmax BTI Headlines

No Headlines