GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Shinwha Intertek Corp (XKRX:056700) » Definitions » Piotroski F-Score

Shinwha Intertek (XKRX:056700) Piotroski F-Score : 2 (As of May. 16, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Shinwha Intertek Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shinwha Intertek has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Shinwha Intertek's Piotroski F-Score or its related term are showing as below:

XKRX:056700' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 2

During the past 13 years, the highest Piotroski F-Score of Shinwha Intertek was 8. The lowest was 2. And the median was 5.


Shinwha Intertek Piotroski F-Score Historical Data

The historical data trend for Shinwha Intertek's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shinwha Intertek Piotroski F-Score Chart

Shinwha Intertek Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 5.00 6.00 3.00 2.00

Shinwha Intertek Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 3.00 3.00 2.00

Competitive Comparison of Shinwha Intertek's Piotroski F-Score

For the Specialty Chemicals subindustry, Shinwha Intertek's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shinwha Intertek's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shinwha Intertek's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Shinwha Intertek's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -5438.444 + -3715.858 + -4366.925 + -2689.492 = ₩-16,211 Mil.
Cash Flow from Operations was -4640.871 + -2421.567 + -6583.756 + 13190.511 = ₩-456 Mil.
Revenue was 40556.96 + 37413.609 + 53669.722 + 45812.571 = ₩177,453 Mil.
Gross Profit was -287.021 + 437.309 + 828.303 + 1727.807 = ₩2,706 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(172821.04 + 171040.818 + 170838.835 + 185460.974 + 181764.71) / 5 = ₩176385.2754 Mil.
Total Assets at the begining of this year (Dec22) was ₩172,821 Mil.
Long-Term Debt & Capital Lease Obligation was ₩11,046 Mil.
Total Current Assets was ₩67,123 Mil.
Total Current Liabilities was ₩77,659 Mil.
Net Income was 248.587 + 1317.84 + -5396.245 + -4575.602 = ₩-8,405 Mil.

Revenue was 58917.214 + 43211.329 + 47725.399 + 51392.096 = ₩201,246 Mil.
Gross Profit was 5044.636 + 5309.361 + 662.56 + 2921.412 = ₩13,938 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(175295.773 + 189959.642 + 190107.104 + 185989.231 + 172821.04) / 5 = ₩182834.558 Mil.
Total Assets at the begining of last year (Dec21) was ₩175,296 Mil.
Long-Term Debt & Capital Lease Obligation was ₩66 Mil.
Total Current Assets was ₩69,031 Mil.
Total Current Liabilities was ₩80,330 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shinwha Intertek's current Net Income (TTM) was -16,211. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Shinwha Intertek's current Cash Flow from Operations (TTM) was -456. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-16210.719/172821.04
=-0.09380061

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-8405.42/175295.773
=-0.04794993

Shinwha Intertek's return on assets of this year was -0.09380061. Shinwha Intertek's return on assets of last year was -0.04794993. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Shinwha Intertek's current Net Income (TTM) was -16,211. Shinwha Intertek's current Cash Flow from Operations (TTM) was -456. ==> -456 > -16,211 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=11046.48/176385.2754
=0.062627

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=66.354/182834.558
=0.00036292

Shinwha Intertek's gearing of this year was 0.062627. Shinwha Intertek's gearing of last year was 0.00036292. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=67123.339/77659.397
=0.8643299

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=69031.446/80329.764
=0.85935079

Shinwha Intertek's current ratio of this year was 0.8643299. Shinwha Intertek's current ratio of last year was 0.85935079. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Shinwha Intertek's number of shares in issue this year was 28.965. Shinwha Intertek's number of shares in issue last year was 28.896. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2706.398/177452.862
=0.01525136

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13937.969/201246.038
=0.06925835

Shinwha Intertek's gross margin of this year was 0.01525136. Shinwha Intertek's gross margin of last year was 0.06925835. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=177452.862/172821.04
=1.02680126

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=201246.038/175295.773
=1.14803703

Shinwha Intertek's asset turnover of this year was 1.02680126. Shinwha Intertek's asset turnover of last year was 1.14803703. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Shinwha Intertek has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Shinwha Intertek  (XKRX:056700) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Shinwha Intertek Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Shinwha Intertek's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Shinwha Intertek (XKRX:056700) Business Description

Traded in Other Exchanges
N/A
Address
308, Seongbong-ro, Byeongcheon-myeon, Dongnam-gu, Cheonan, KOR
Shinwha Intertek Corp operates in the specialty chemicals industry in South Korea. The provides solutions like optical film for smart sheet, prism sheet, micro lens sheet, and reflector sheet, and diffusor sheet.

Shinwha Intertek (XKRX:056700) Headlines

No Headlines