GURUFOCUS.COM » STOCK LIST » Technology » Software » Millie Seojae (XKRX:418470) » Definitions » Piotroski F-Score

Millie Seojae (XKRX:418470) Piotroski F-Score : 5 (As of Apr. 23, 2025)


View and export this data going back to 2023. Start your Free Trial

What is Millie Seojae Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Millie Seojae has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Millie Seojae's Piotroski F-Score or its related term are showing as below:

XKRX:418470' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 5
Current: 5

During the past 5 years, the highest Piotroski F-Score of Millie Seojae was 5. The lowest was 5. And the median was 5.


Millie Seojae Piotroski F-Score Historical Data

The historical data trend for Millie Seojae's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millie Seojae Piotroski F-Score Chart

Millie Seojae Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
N/A N/A N/A 5.00 5.00

Millie Seojae Quarterly Data
Dec20 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 N/A 5.00 N/A 5.00

Competitive Comparison of Millie Seojae's Piotroski F-Score

For the Software - Application subindustry, Millie Seojae's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millie Seojae's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Millie Seojae's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Millie Seojae's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 2673.109 + 4011.525 + 3125.677 + 1692.623 = ₩11,503 Mil.
Cash Flow from Operations was 4674.792 + 4618.811 + 955.606 + 3763.379 = ₩14,013 Mil.
Revenue was 16820.608 + 17814.91 + 18486.402 + 19476.887 = ₩72,599 Mil.
Gross Profit was 11294.433 + 12257.51 + 12805.273 + 13441.614 = ₩49,799 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(78732.177 + 79591.926 + 81918.855 + 85443.255 + 88201.101) / 5 = ₩82777.4628 Mil.
Total Assets at the begining of this year (Dec23) was ₩78,732 Mil.
Long-Term Debt & Capital Lease Obligation was ₩12 Mil.
Total Current Assets was ₩81,844 Mil.
Total Current Liabilities was ₩17,017 Mil.
Net Income was 2067.132 + 3060.609 + 2614.508 + 6795.67 = ₩14,538 Mil.

Revenue was 12851.782 + 13145.376 + 14635.817 + 15939.774 = ₩56,573 Mil.
Gross Profit was 8660.626 + 9155.069 + 10015.528 + 11230.615 = ₩39,062 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(27570.195 + 0 + 31601.455 + 69842.933 + 78732.177) / 5 = ₩51936.69 Mil.
Total Assets at the begining of last year (Dec22) was ₩27,570 Mil.
Long-Term Debt & Capital Lease Obligation was ₩720 Mil.
Total Current Assets was ₩71,951 Mil.
Total Current Liabilities was ₩19,183 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Millie Seojae's current Net Income (TTM) was 11,503. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Millie Seojae's current Cash Flow from Operations (TTM) was 14,013. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=11502.934/78732.177
=0.14610207

ROA (Last Year)=Net Income/Total Assets (Dec22)
=14537.919/27570.195
=0.52730563

Millie Seojae's return on assets of this year was 0.14610207. Millie Seojae's return on assets of last year was 0.52730563. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Millie Seojae's current Net Income (TTM) was 11,503. Millie Seojae's current Cash Flow from Operations (TTM) was 14,013. ==> 14,013 > 11,503 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=11.784/82777.4628
=0.00014236

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=719.973/51936.69
=0.01386251

Millie Seojae's gearing of this year was 0.00014236. Millie Seojae's gearing of last year was 0.01386251. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=81843.792/17017.152
=4.80948822

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=71950.697/19183.292
=3.75069602

Millie Seojae's current ratio of this year was 4.80948822. Millie Seojae's current ratio of last year was 3.75069602. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Millie Seojae's number of shares in issue this year was 8.535. Millie Seojae's number of shares in issue last year was 8.501. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=49798.83/72598.807
=0.68594557

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=39061.838/56572.749
=0.69047092

Millie Seojae's gross margin of this year was 0.68594557. Millie Seojae's gross margin of last year was 0.69047092. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=72598.807/78732.177
=0.92209831

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=56572.749/27570.195
=2.05195317

Millie Seojae's asset turnover of this year was 0.92209831. Millie Seojae's asset turnover of last year was 2.05195317. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Millie Seojae has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Millie Seojae  (XKRX:418470) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Millie Seojae Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Millie Seojae's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Millie Seojae Business Description

Traded in Other Exchanges
N/A
Address
16th floor, Mecenatpolis Sea Tower, 45 Yanghwa-ro, Mapo-gu, Seoul, KOR
Millie Seojae is a company that provides a platform for electronic book subscription services.

Millie Seojae Headlines

No Headlines