GURUFOCUS.COM » STOCK LIST » Technology » Software » Evolear AB (XSAT:EVOL) » Definitions » Piotroski F-Score

Evolear AB (XSAT:EVOL) Piotroski F-Score : 5 (As of Apr. 08, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Evolear AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Evolear AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Evolear AB's Piotroski F-Score or its related term are showing as below:

XSAT:EVOL' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 5
Current: 5

During the past 8 years, the highest Piotroski F-Score of Evolear AB was 5. The lowest was 2. And the median was 5.


Evolear AB Piotroski F-Score Historical Data

The historical data trend for Evolear AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Evolear AB Piotroski F-Score Chart

Evolear AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial 5.00 5.00 5.00 2.00 5.00

Evolear AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 - - - 5.00

Competitive Comparison of Evolear AB's Piotroski F-Score

For the Software - Application subindustry, Evolear AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evolear AB's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, Evolear AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Evolear AB's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was kr-11.58 Mil.
Cash Flow from Operations was kr0.34 Mil.
Revenue was kr2.49 Mil.
Gross Profit was kr1.88 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was (21.457 + 23.912) / 2 = kr22.6845 Mil.
Total Assets at the begining of this year (Dec23) was kr21.46 Mil.
Long-Term Debt & Capital Lease Obligation was kr12.66 Mil.
Total Current Assets was kr0.94 Mil.
Total Current Liabilities was kr3.27 Mil.
Net Income was kr-4.17 Mil.

Revenue was kr2.12 Mil.
Gross Profit was kr1.23 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was (1.825 + 21.457) / 2 = kr11.641 Mil.
Total Assets at the begining of last year (Dec22) was kr1.83 Mil.
Long-Term Debt & Capital Lease Obligation was kr13.89 Mil.
Total Current Assets was kr1.61 Mil.
Total Current Liabilities was kr3.44 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Evolear AB's current Net Income (TTM) was -11.58. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Evolear AB's current Cash Flow from Operations (TTM) was 0.34. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=-11.581/21.457
=-0.53973062

ROA (Last Year)=Net Income/Total Assets (Dec22)
=-4.168/1.825
=-2.28383562

Evolear AB's return on assets of this year was -0.53973062. Evolear AB's return on assets of last year was -2.28383562. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Evolear AB's current Net Income (TTM) was -11.58. Evolear AB's current Cash Flow from Operations (TTM) was 0.34. ==> 0.34 > -11.58 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=12.662/22.6845
=0.55817849

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=13.892/11.641
=1.19336827

Evolear AB's gearing of this year was 0.55817849. Evolear AB's gearing of last year was 1.19336827. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=0.936/3.27
=0.28623853

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=1.611/3.443
=0.4679059

Evolear AB's current ratio of this year was 0.28623853. Evolear AB's current ratio of last year was 0.4679059. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Evolear AB's number of shares in issue this year was 4.454. Evolear AB's number of shares in issue last year was 3.624. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.878/2.493
=0.75330927

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1.232/2.115
=0.58250591

Evolear AB's gross margin of this year was 0.75330927. Evolear AB's gross margin of last year was 0.58250591. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=2.493/21.457
=0.11618586

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=2.115/1.825
=1.15890411

Evolear AB's asset turnover of this year was 0.11618586. Evolear AB's asset turnover of last year was 1.15890411. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Evolear AB has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Evolear AB  (XSAT:EVOL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Evolear AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Evolear AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Evolear AB Business Description

Traded in Other Exchanges
N/A
Address
Karolinska Institutet Science Park, Fogdevreten 2, Solna, SWE, SE-171 65
Evolear AB is an ed-tech company that offers a wide range of educational games and applications through its brands Evolear, 10Monkeys, TalesTime and MyFirstApp worldwide. Its commitment is to promote children's learning and development in areas such as mathematics, language and cognitive skills, by providing fun and interactive tools adapted to different ages and developmental stages.